Arena Capacity - Ticket Price Attendance - % |
| Arena Name | HSBC Arena |
| Level 1: | 6000 - $100 - 5,575 - 92.91% |
| Level 2: | 5000 - $60 - 4,713 - 94.25% |
| Level 3: | 2000 - $35 - 1,881 - 94.07% |
| Level 4: | 4000 - $25 - 3,809 - 95.22% |
| Luxury : | 1000 - $200 - 938 - 93.82% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 1,870 - 93.50% |
| Farm Level 2: | 1000 - $15 - 943 - 94.27% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 13 |
| Average Attendance - % | 16,915 - 93.97% |
| Average Income per Game | $1,735,837 |
| Year to Date Revenue | $48,603,423 |
| Farm |
| Home Games Left | 13 |
| Average Attendance - % | 2,813 - 93.76% |
| Average Income per Game | $116,205 |
| Year to Date Revenue | $3,253,747 |
Expense |
| Pro Players Total Salaries | $71,500,000 |
| Farm Players Total Salaries | $2,597,500 |
| Coaches Total Salaries | $5,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $3,790,000 |
| Pro Year To Date Expenses | $57,503,109 |
| Farm Year To Date Expenses | $3,276,984 |
| Pro Salary Cap To Date | $55,443,896 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $22,565,875 |
| Farm Estimated Season Revenue | $1,510,668 |
| Pro Remaining Season Days | 51 |
| Pro Expenses Per Days | $385,417 |
| Pro Estimated Expenses | $19,656,267 |
| Farm Remaining Season Days | 51 |
| Farm Expenses Per Days | $26,549 |
| Farm Estimated Expenses | $1,353,999 |
| Estimated Season Expenses | $21,010,266 |
| Season Salary Cap | $75,290,000 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $20,210,000 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $4,690,000 |
| Current Bank Account | $41,077,077 |
| Projected Bank Account | $44,143,354 |
|
Pro Players Salaries |
| Timo Meier (1 Way Contract) |
$8,800,000 (5) |
| Ondrej Palat (1 Way Contract) |
$6,000,000 (2) |
| Nicolas Hague (1 Way Contract) |
$5,500,000 (4) |
| Tristan Jarry (1 Way Contract) |
$5,375,000 (3) |
| Mikael Backlund (1 Way Contract) |
$4,500,000 (1) |
| Brenden Dillon (1 Way Contract) |
$4,000,000 (2) |
| Noah Cates (1 Way Contract) |
$4,000,000 (4) |
| Oliver Ekman-Larsson (1 Way Contract) |
$3,500,000 (3) |
| Jonas Siegenthaler (1 Way Contract) |
$3,400,000 (3) |
| Eetu Luostarinen (1 Way Contract) |
$3,000,000 (2) |
| Luke Schenn (1 Way Contract) |
$2,750,000 (1) |
| Alexandre Texier (1 Way Contract) |
$2,100,000 (4) |
| Connor McMichael (1 Way Contract) |
$2,100,000 (6) |
| Morgan Barron (1 Way Contract) |
$1,850,000 (2) |
| Carl Grundstrom (1 Way Contract) |
$1,800,000 (1) |
| -1 Way Contract Salary Cap : | $1,800,000 |
| Jake Bean (1 Way Contract) |
$1,750,000 (1) |
| Jesper Boqvist (1 Way Contract) |
$1,500,000 (2) |
| Bobby Brink (1 Way Contract) |
$1,500,000 (1) |
| Kasperi Kapanen |
$1,300,000 (1) |
| Oskar Back |
$1,000,000 (3) |
| Jack Campbell |
$1,000,000 (3) |
| Jimmy Vesey |
$1,000,000 (3) |
| Jacob Bryson |
$1,000,000 (3) |
| Shane Wright |
$925,000 (2) |
| Jiri Kulich |
$925,000 (2) |
| Logan Mailloux |
$925,000 (1) |
| Total Pro Players | 26 |
| Salary Commitment |
| Year 2025 : $71,500,000 |
| Year 2026 : $61,218,000 |
| Year 2027 : $43,018,000 |
| Year 2028 : $26,743,000 |
| Salary Average Commitment |
| Year 2025 : $75,007,334 |
| Year 2026 : $60,482,334 |
| Year 2027 : $42,282,334 |
| Year 2028 : $26,007,334 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $71,500,000 |
| Year 2026 : $56,975,000 |
| Year 2027 : $38,775,000 |
| Year 2028 : $22,500,000 |
|
Farm Players Salaries |
| Magnus Chrona |
$100,000 (3) |
| Jan Bednar |
$100,000 (3) |
| Cedric Pare |
$100,000 (3) |
| Cole Clayton |
$100,000 (3) |
| Cole Schwindt |
$100,000 (3) |
| Jack Ahcan |
$100,000 (3) |
| Jack St. Ivany |
$100,000 (3) |
| John Hayden |
$100,000 (3) |
| Max Jones |
$100,000 (1) |
| Peter DiLiberatore |
$100,000 (3) |
| Sheldon Dries |
$100,000 (3) |
| Steven Santini |
$100,000 (3) |
| Tyce Thompson |
$100,000 (3) |
| Ben King |
$100,000 (3) |
| Brendan Furry |
$100,000 (3) |
| David Reinbacher |
$100,000 (1) |
| Elias Salomonsson |
$100,000 (1) |
| Jack Becker |
$100,000 (3) |
| Jagger Firkus |
$100,000 (1) |
| Jesse Pulkkinen |
$100,000 (1) |
| Noah Warren |
$100,000 (1) |
| Samuel Honzek |
$100,000 (1) |
| Ty Mueller |
$100,000 (1) |
| Erik Portillo |
$100,000 (3) |
| Akil Thomas |
$100,000 (3) |
| Konsta Helenius |
$97,500 (2) |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2025 : $2,597,500 |
| Year 2026 : $1,797,500 |
| Year 2027 : $1,700,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $2,597,500 |
| Year 2026 : $1,797,500 |
| Year 2027 : $1,700,000 |
| Year 2028 : $0 |
|