Please rotate your device to landscape mode for a better experience.
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,200,000
Farm Players Total Salaries$2,692,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,790,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Elias Pettersson (1 Way Contract) $11,600,000 (5)
Travis Konecny (1 Way Contract) $8,750,000 (8)
Ilya Sorokin (1 Way Contract) $8,250,000 (5)
J.T. Miller (1 Way Contract) $8,000,000 (5)
Jason Robertson (1 Way Contract) $7,750,000 (1)
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
Dylan Samberg (1 Way Contract) $5,750,000 (3)
Zach Hyman (1 Way Contract) $5,500,000 (3)
Dylan Strome (1 Way Contract) $5,000,000 (3)
Nick Paul (1 Way Contract) $3,150,000 (3)
Jordan Martinook (1 Way Contract) $3,050,000 (2)
Tyler Myers (1 Way Contract) $3,000,000 (2)
Jordan Staal (1 Way Contract) $2,900,000 (2)
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
Martin Fehervary (1 Way Contract) $2,675,000 (8)
Brandon Duhaime (1 Way Contract) $1,850,000 (1)
Jack Drury (1 Way Contract) $1,725,000 (1)
Jamie Benn $1,000,000 (1)
Matt Nieto $1,000,000 (3)
Brent Burns $1,000,000 (1)
Jet Greaves $925,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $93,200,000
Year 2026 : $83,200,000
Year 2027 : $65,750,000
Year 2028 : $42,600,000
Salary Average Commitment
Year 2025 : $93,200,000
Year 2026 : $79,875,000
Year 2027 : $62,425,000
Year 2028 : $39,275,000
Salary Cap with 1 Way Contract
Year 2025 : $93,200,000
Year 2026 : $79,875,000
Year 2027 : $62,425,000
Year 2028 : $39,275,000

Farm Players Salaries

Connor Hughes $100,000 (3)
Ryan Jones $100,000 (3)
Cale Fleury $100,000 (3)
Christopher Merisier-Ortiz $100,000 (3)
Curtis McKenzie $100,000 (3)
Daemon Hunt $100,000 (3)
Jesse Puljujarvi $100,000 (3)
Jonathan Aspirot $100,000 (3)
Joseph Gambardella $100,000 (3)
Kieffer Bellows $100,000 (3)
Liam Foudy $100,000 (3)
Mason Morelli $100,000 (3)
Michael Eyssimont $100,000 (3)
Xavier Parent $100,000 (3)
Carl Lindbom $100,000 (1)
Daniil Misyul $100,000 (3)
Dylan Roobroeck $100,000 (1)
Fraser Minten $100,000 (1)
Hunter Haight $100,000 (1)
Jagger Firkus $100,000 (1)
Jett Jones $100,000 (3)
Kyle Mayhew $100,000 (3)
Marat Khusnutdinov $100,000 (3)
Ryan Johnson $100,000 (3)
Dylan Wells $100,000 (3)
Ashton Sautner $100,000 (3)
Tristan Broz $92,500 (2)
Total Farm Players27
Salary Commitment
Year 2025 : $2,692,500
Year 2026 : $2,192,500
Year 2027 : $2,100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,692,500
Year 2026 : $2,192,500
Year 2027 : $2,100,000
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,174,999
Farm Players Total Salaries$2,705,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Moritz Seider (1 Way Contract) $8,550,000 (5)
Owen Power (1 Way Contract) $8,350,000 (5)
Jake Oettinger (1 Way Contract) $8,250,000 (8)
Sean Couturier (1 Way Contract) $7,750,000 (5)
Vladislav Gavrikov (1 Way Contract) $7,000,000 (7)
Mikael Granlund (1 Way Contract) $7,000,000 (3)
Casey Mittelstadt (1 Way Contract) $5,750,000 (2)
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (4)
Kaapo Kakko (1 Way Contract) $4,525,000 (3)
Max Domi (1 Way Contract) $3,750,000 (3)
Gustav Nyquist (1 Way Contract) $3,250,000 (1)
Alex Kerfoot (1 Way Contract) $3,000,000 (1)
Trevor van Riemsdyk (1 Way Contract) $3,000,000 (1)
Ian Cole (1 Way Contract) $2,800,000 (1)
Nico Sturm (1 Way Contract) $2,000,000 (2)
Reilly Smith (1 Way Contract) $2,000,000 (1)
William Carrier (1 Way Contract) $2,000,000 (5)
Jonathan Quick (1 Way Contract) $1,550,000 (1)
-1 Way Contract Salary Cap : $1,550,000
Alex Nylander $999,999 (1)
Ben Hutton $975,000 (1)
Josh Doan $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $88,174,999
Year 2026 : $69,675,000
Year 2027 : $61,925,000
Year 2028 : $46,650,000
Salary Average Commitment
Year 2025 : $88,174,999
Year 2026 : $69,675,000
Year 2027 : $61,925,000
Year 2028 : $46,650,000
Salary Cap with 1 Way Contract
Year 2025 : $88,174,999
Year 2026 : $69,675,000
Year 2027 : $61,925,000
Year 2028 : $46,650,000

Farm Players Salaries

Ross Johnston $110,000 (1)
Michael Simpson $100,000 (1)
Zach Sawchenko $100,000 (3)
Brandon Coe $100,000 (3)
Dmitry Osipov $100,000 (3)
Graham Slaggert $100,000 (3)
Isaak Phillips $100,000 (3)
Justin Kirkland $100,000 (3)
Keaton Middleton $100,000 (3)
Roland McKeown $100,000 (3)
Travis Hamonic $100,000 (1)
Yan Kuznetsov $100,000 (3)
Avery Hayes $100,000 (1)
Cameron Wright $100,000 (3)
Colin Felix $100,000 (3)
Dmitry Kuzmin $100,000 (1)
Jaroslav Chmelar $100,000 (1)
Jaxon Nelson $100,000 (3)
Marcus Sylvegard $100,000 (3)
Oliver Okuliar $100,000 (3)
Rory Kerins $100,000 (3)
Tristan Luneau $100,000 (1)
Will Zmolek $100,000 (3)
Aaron Ness $100,000 (3)
Vasily Ponomarev $100,000 (1)
Jan Jenik $100,000 (1)
Mikael Diotte $95,000 (2)
Total Farm Players27
Salary Commitment
Year 2025 : $2,705,000
Year 2026 : $1,795,000
Year 2027 : $1,700,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,705,000
Year 2026 : $1,795,000
Year 2027 : $1,700,000
Year 2028 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,300,000
Farm Players Total Salaries$2,812,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (5)
Kirill Kaprizov (1 Way Contract) $9,000,000 (6)
Jesper Bratt (1 Way Contract) $7,875,000 (5)
Quinn Hughes (1 Way Contract) $7,850,000 (2)
K'Andre Miller (1 Way Contract) $7,500,000 (8)
Anze Kopitar (1 Way Contract) $7,000,000 (1)
Tom Wilson (1 Way Contract) $6,500,000 (5)
Aaron Ekblad (1 Way Contract) $6,100,000 (8)
Joel Eriksson Ek (1 Way Contract) $5,250,000 (4)
Charlie Coyle (1 Way Contract) $5,250,000 (1)
Artem Zub (1 Way Contract) $4,600,000 (2)
Erik Haula (1 Way Contract) $3,150,000 (1)
Charlie Lindgren (1 Way Contract) $3,000,000 (3)
Mathieu Joseph (1 Way Contract) $2,950,000 (1)
Ville Husso (1 Way Contract) $2,200,000 (2)
Mattias Janmark $1,450,000 (2)
Daniil Miromanov $1,250,000 (1)
Tomas Nosek $1,000,000 (3)
James Reimer $925,000 (1)
Max Pacioretty $925,000 (1)
Sam Colangelo $925,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $97,300,000
Year 2026 : $77,470,000
Year 2027 : $60,445,000
Year 2028 : $56,445,000
Salary Average Commitment
Year 2025 : $97,300,000
Year 2026 : $75,850,000
Year 2027 : $58,825,000
Year 2028 : $54,825,000
Salary Cap with 1 Way Contract
Year 2025 : $97,300,000
Year 2026 : $75,850,000
Year 2027 : $58,825,000
Year 2028 : $54,825,000

Farm Players Salaries

Lukas Reichel $120,000 (1)
Jacob Ingham $100,000 (3)
Matt Murray $100,000 (1)
Andre Lee $100,000 (3)
Andrew Agozzino $100,000 (3)
Anton Blidh $100,000 (3)
Chaz Lucius $100,000 (1)
Corey Schueneman $100,000 (3)
Dylan Gambrell $100,000 (3)
Jordan Oesterle $100,000 (3)
Kyle Marino $100,000 (3)
Mitchell Vande Sompel $100,000 (3)
Pierre-Olivier Joseph $100,000 (3)
Trey Fix-Wolansky $100,000 (3)
William Villeneuve $100,000 (3)
Garrett Roe $100,000 (3)
Isaac Belliveau $100,000 (1)
Landon Slaggert $100,000 (3)
Leo Loof $100,000 (3)
Marcel Marcel $100,000 (1)
Mark Senden $100,000 (3)
Mike Benning $100,000 (3)
Nikita Nesterenko $100,000 (3)
Sebastian D. Aho $100,000 (3)
Tristan Allard $100,000 (3)
Zachary Gallant $100,000 (3)
A.J. Greer $100,000 (3)
Filip Mesar $92,500 (2)
Total Farm Players28
Salary Commitment
Year 2025 : $2,812,500
Year 2026 : $2,292,500
Year 2027 : $2,200,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,812,500
Year 2026 : $2,292,500
Year 2027 : $2,200,000
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,483,999
Farm Players Total Salaries$2,890,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Roman Josi (1 Way Contract) $9,059,000 (3)
Shea Theodore (1 Way Contract) $7,425,000 (7)
Colton Parayko (1 Way Contract) $6,500,000 (5)
Anthony Cirelli (1 Way Contract) $6,250,000 (5)
Adin Hill (1 Way Contract) $6,250,000 (6)
Vincent Trocheck (1 Way Contract) $5,625,000 (4)
Ivan Barbashev (1 Way Contract) $5,000,000 (3)
Spencer Knight (1 Way Contract) $4,500,000 (1)
Mats Zuccarello (1 Way Contract) $4,125,000 (1)
Will Borgen (1 Way Contract) $4,100,000 (5)
Johnathan Kovacevic (1 Way Contract) $4,000,000 (5)
Will Cuylle (1 Way Contract) $3,900,000 (2)
Kirill Marchenko (1 Way Contract) $3,850,000 (2)
Jack Roslovic (1 Way Contract) $2,800,000 (1)
Michael Amadio (1 Way Contract) $2,600,000 (2)
Juuso Valimaki (1 Way Contract) $2,000,000 (1)
Justin Brazeau (1 Way Contract) $1,500,000 (2)
Sam Carrick $1,000,000 (2)
Matt Grzelcyk $1,000,000 (3)
Robby Fabbri $999,999 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $82,483,999
Year 2026 : $68,059,000
Year 2027 : $55,209,000
Year 2028 : $40,150,000
Salary Average Commitment
Year 2025 : $82,483,999
Year 2026 : $68,059,000
Year 2027 : $55,209,000
Year 2028 : $40,150,000
Salary Cap with 1 Way Contract
Year 2025 : $82,483,999
Year 2026 : $68,059,000
Year 2027 : $55,209,000
Year 2028 : $40,150,000

Farm Players Salaries

Parker Gahagen $100,000 (3)
Robert Bortuzzo $100,000 (3)
Charles Hudon $100,000 (3)
Chris Wagner $100,000 (3)
Cole Reinhardt $100,000 (3)
Gage Goncalves $100,000 (3)
Hunter Skinner $100,000 (3)
Jacob Moverare $100,000 (3)
Josh Mahura $100,000 (3)
Josiah Didier $100,000 (3)
Josiah Slavin $100,000 (3)
Liam O'Brien $100,000 (2)
Marc Johnstone $100,000 (3)
Phillip Di Giuseppe $100,000 (3)
Scott Sabourin $100,000 (3)
Nikita Tolopilo $100,000 (3)
Taylor Ward $100,000 (3)
Turner Ottenbreit $100,000 (3)
Arttu Hyry $100,000 (3)
Carson Lambos $100,000 (1)
Eetu Liukas $100,000 (1)
Niko Huuhtanen $100,000 (1)
Roman Schmidt $100,000 (1)
Topias Vilen $100,000 (1)
Collin Delia $100,000 (3)
Callum Tung $100,000 (1)
Brandon Biro $100,000 (3)
Karsen Dorwart $97,500 (1)
Shai Buium $92,500 (2)
Total Farm Players29
Salary Commitment
Year 2025 : $2,890,000
Year 2026 : $2,192,500
Year 2027 : $2,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,890,000
Year 2026 : $2,192,500
Year 2027 : $2,000,000
Year 2028 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,210,000
Farm Players Total Salaries$2,972,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Wyatt Johnston (1 Way Contract) $8,400,000 (5)
Andrei Svechnikov (1 Way Contract) $7,750,000 (4)
Dmitry Orlov (1 Way Contract) $6,500,000 (2)
Andrew Copp (1 Way Contract) $5,625,000 (2)
Erik Cernak (1 Way Contract) $5,200,000 (5)
Conor Garland (1 Way Contract) $4,950,000 (7)
Joonas Korpisalo (1 Way Contract) $4,000,000 (3)
-1 Way Contract Salary Cap : $4,000,000
Yakov Trenin (1 Way Contract) $3,500,000 (3)
Nate Schmidt (1 Way Contract) $3,500,000 (3)
Joel Hofer (1 Way Contract) $3,400,000 (2)
Carson Soucy (1 Way Contract) $3,250,000 (1)
Anthony Stolarz (1 Way Contract) $2,500,000 (1)
Pavel Dorofeyev (1 Way Contract) $1,835,000 (1)
Eric Robinson (1 Way Contract) $1,700,000 (4)
-1 Way Contract Salary Cap : $1,700,000
Joel Kiviranta $1,250,000 (1)
Vinnie Hinostroza $1,000,000 (3)
Nick DeSimone $1,000,000 (3)
Lane Hutson $950,000 (1)
Leo Carlsson $950,000 (1)
Will Smith $950,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $68,210,000
Year 2026 : $58,525,000
Year 2027 : $42,050,000
Year 2028 : $29,050,000
Salary Average Commitment
Year 2025 : $68,210,000
Year 2026 : $57,475,000
Year 2027 : $41,000,000
Year 2028 : $28,000,000
Salary Cap with 1 Way Contract
Year 2025 : $68,210,000
Year 2026 : $57,475,000
Year 2027 : $41,000,000
Year 2028 : $28,000,000

Farm Players Salaries

Vyacheslav Peksa $100,000 (3)
Spencer Smallman $100,000 (3)
Brandon Hickey $100,000 (3)
Brendan Warren $100,000 (3)
Cameron Hebig $100,000 (3)
Cole Koepke $100,000 (3)
Emilio Pettersen $100,000 (3)
Grant Hutton $100,000 (3)
James Hamblin $100,000 (3)
Justin Bailey $100,000 (3)
Kale Clague $100,000 (3)
Marc Gatcomb $100,000 (3)
Nikolas Brouillard $100,000 (3)
Artur Akhtyamov $100,000 (3)
Patrick Giles $100,000 (3)
Braden Hache $100,000 (1)
Drew Bavaro $100,000 (3)
Jagger Joshua $100,000 (3)
Joe Fleming $100,000 (1)
Kaleb Lawrence $100,000 (1)
Kyle McDonald $100,000 (3)
Marek Alscher $100,000 (1)
Owen Pickering $100,000 (1)
Reid Schaefer $100,000 (1)
Sean Farrell $100,000 (3)
Ben McCartney $100,000 (3)
Hunter Brzustewicz $95,000 (2)
Nathan Walker $92,500 (1)
Lian Bichsel $92,500 (1)
David Jiricek $92,500 (1)
Total Farm Players30
Salary Commitment
Year 2025 : $2,972,500
Year 2026 : $2,095,000
Year 2027 : $2,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,972,500
Year 2026 : $2,095,000
Year 2027 : $2,000,000
Year 2028 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,944,622
Farm Players Total Salaries$2,735,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Brock Nelson (1 Way Contract) $7,500,000 (3)
Alex Killorn (1 Way Contract) $6,250,000 (2)
Logan Thompson (1 Way Contract) $5,850,000 (6)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (1)
Mackenzie Blackwood (1 Way Contract) $5,250,000 (5)
Filip Chytil (1 Way Contract) $4,437,500 (2)
Petr Mrazek (1 Way Contract) $4,250,000 (1)
Alex Iafallo (1 Way Contract) $3,666,666 (3)
Mason Lohrei (1 Way Contract) $3,200,000 (2)
Timothy Liljegren (1 Way Contract) $3,000,000 (1)
Mathieu Olivier (1 Way Contract) $3,000,000 (6)
Dylan Holloway (1 Way Contract) $2,290,457 (1)
Derek Forbort (1 Way Contract) $2,000,000 (1)
Nick Bjugstad (1 Way Contract) $1,750,000 (2)
Isac Lundestrom $1,300,000 (2)
Tanner Pearson $1,000,000 (1)
Joel Hanley $1,000,000 (3)
Craig Smith $1,000,000 (3)
Luke Hughes $999,999 (1)
Zach Benson $950,000 (1)
Marco Kasper $925,000 (2)
Brendan Smith $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $65,944,622
Year 2026 : $45,129,166
Year 2027 : $27,266,666
Year 2028 : $14,100,000
Salary Average Commitment
Year 2025 : $65,944,622
Year 2026 : $45,129,166
Year 2027 : $27,266,666
Year 2028 : $14,100,000
Salary Cap with 1 Way Contract
Year 2025 : $65,944,622
Year 2026 : $45,129,166
Year 2027 : $27,266,666
Year 2028 : $14,100,000

Farm Players Salaries

Tyler Kleven $150,000 (2)
Bokondji Imama $100,000 (3)
Ty Glover $100,000 (3)
Declan Carlile $100,000 (3)
Fabian Lysell $100,000 (1)
Jimmy Schuldt $100,000 (3)
Kyle MacLean $100,000 (3)
Matthew Strome $100,000 (3)
Max McCormick $100,000 (3)
Michael Sgarbossa $100,000 (3)
Nick Swaney $100,000 (3)
Philip Kemp $100,000 (3)
Rem Pitlick $100,000 (3)
Sammy Blais $100,000 (3)
Wyatt Aamodt $100,000 (3)
Zayde Wisdom $100,000 (3)
Carter Mazur $100,000 (3)
Jorian Donovan $100,000 (1)
Joseph Arntsen $100,000 (1)
Luke Prokop $100,000 (3)
Luke Rowe $100,000 (3)
Matyas Sapovaliv $100,000 (1)
Nikolas Matinpalo $100,000 (3)
Trey Taylor $100,000 (3)
Cameron Whitehead $100,000 (1)
Jacob Fowler $92,500 (3)
Ruslan Khazheyev $92,500 (3)
Total Farm Players27
Salary Commitment
Year 2025 : $2,735,000
Year 2026 : $2,235,000
Year 2027 : $2,085,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,735,000
Year 2026 : $2,235,000
Year 2027 : $2,085,000
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,557,857
Farm Players Total Salaries$3,010,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Victor Hedman (1 Way Contract) $8,000,000 (4)
Juuse Saros (1 Way Contract) $7,740,000 (8)
Tage Thompson (1 Way Contract) $7,142,857 (5)
Carter Verhaeghe (1 Way Contract) $7,000,000 (8)
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
Hampus Lindholm (1 Way Contract) $6,500,000 (5)
Brandon Hagel (1 Way Contract) $6,500,000 (5)
Mattias Ekholm (1 Way Contract) $6,250,000 (1)
Valeri Nichushkin (1 Way Contract) $6,125,000 (5)
John Marino (1 Way Contract) $4,400,000 (2)
Jason Dickinson (1 Way Contract) $4,250,000 (1)
Jordan Greenway (1 Way Contract) $4,000,000 (2)
Adam Lowry (1 Way Contract) $3,250,000 (1)
Casey Cizikas (1 Way Contract) $2,500,000 (2)
Victor Olofsson (1 Way Contract) $1,575,000 (1)
Steven Lorentz $1,350,000 (3)
Ty Dellandrea $1,300,000 (1)
Mackie Samoskevich $1,000,000 (1)
Cayden Primeau $925,000 (1)
Total Pro Players19
Salary Commitment
Year 2025 : $86,557,857
Year 2026 : $61,257,857
Year 2027 : $50,357,857
Year 2028 : $49,007,857
Salary Average Commitment
Year 2025 : $86,557,857
Year 2026 : $61,257,857
Year 2027 : $50,357,857
Year 2028 : $49,007,857
Salary Cap with 1 Way Contract
Year 2025 : $86,557,857
Year 2026 : $61,257,857
Year 2027 : $50,357,857
Year 2028 : $49,007,857

Farm Players Salaries

Emil Heineman $110,000 (2)
Samuel Hlavaj $100,000 (3)
Matt Villalta $100,000 (3)
Brad Lambert $100,000 (1)
Brandon Baddock $100,000 (3)
Cal O'Reilly $100,000 (3)
Cavan Fitzgerald $100,000 (3)
Chad Nychuk $100,000 (3)
Chad Ruhwedel $100,000 (3)
Christian Fischer $100,000 (3)
Dakota Mermis $100,000 (3)
Dan Renouf $100,000 (3)
Egor Sokolov $100,000 (3)
Helge Grans $100,000 (3)
Jeremy Davies $100,000 (3)
Kyle Clifford $100,000 (3)
Mitchell McLain $100,000 (3)
Nick Abruzzese $100,000 (3)
Reese Johnson $100,000 (3)
Riley Tufte $100,000 (3)
Tyson Kozak $100,000 (1)
Zack MacEwen $100,000 (3)
Brennan Othmann $100,000 (1)
Chase Wheatcroft $100,000 (3)
Djibril Toure $100,000 (1)
Dylan Duke $100,000 (1)
Henry Thrun $100,000 (1)
Ondrej Becher $100,000 (1)
Brett Brochu $100,000 (1)
Billy Sweezey $100,000 (3)
Total Farm Players30
Salary Commitment
Year 2025 : $3,010,000
Year 2026 : $2,210,000
Year 2027 : $2,100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,010,000
Year 2026 : $2,210,000
Year 2027 : $2,100,000
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,642,875
Farm Players Total Salaries$3,163,750
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (5)
Ivan Provorov (1 Way Contract) $8,500,000 (7)
Dylan Guenther (1 Way Contract) $7,142,875 (8)
Matt Boldy (1 Way Contract) $7,000,000 (5)
Brendan Gallagher (1 Way Contract) $6,500,000 (2)
Andre Burakovsky (1 Way Contract) $5,500,000 (2)
TJ Brodie (1 Way Contract) $3,750,000 (1)
Jack Quinn (1 Way Contract) $3,375,000 (2)
Kaedan Korczak (1 Way Contract) $3,250,000 (5)
Ridly Greig (1 Way Contract) $3,250,000 (4)
Evan Rodrigues (1 Way Contract) $3,000,000 (2)
Mason Appleton (1 Way Contract) $2,900,000 (2)
Semyon Varlamov (1 Way Contract) $2,750,000 (2)
David Kampf (1 Way Contract) $2,400,000 (2)
Joe Veleno (1 Way Contract) $2,275,000 (1)
Sam Gagner $1,000,000 (3)
Tyler Pitlick $1,000,000 (3)
Tyson Barrie $1,000,000 (3)
Valtteri Puustinen $1,000,000 (3)
Adam Fantilli $950,000 (1)
Denton Mateychuk $925,000 (2)
Matt D. Murray $925,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $77,642,875
Year 2026 : $70,667,875
Year 2027 : $43,317,875
Year 2028 : $38,392,875
Salary Average Commitment
Year 2025 : $77,642,876
Year 2026 : $70,667,876
Year 2027 : $43,317,876
Year 2028 : $38,392,876
Salary Cap with 1 Way Contract
Year 2025 : $77,642,875
Year 2026 : $70,667,875
Year 2027 : $43,317,875
Year 2028 : $38,392,875

Farm Players Salaries

Jayden Struble $141,250 (2)
Juuso Parssinen $125,000 (2)
Jeremy Brodeur $100,000 (3)
Francesco Pinelli $100,000 (1)
Alex Kannok-Leipert $100,000 (3)
Hayden Hodgson $100,000 (3)
Henrik Rybinski $100,000 (3)
Jaycob Megna $100,000 (3)
Joakim Kemell $100,000 (1)
Mike Vecchione $100,000 (3)
Samuel Helenius $100,000 (1)
Tobias Bjornfot $100,000 (3)
William Lockwood $100,000 (3)
Anton Johansson $100,000 (1)
Charles-Alexis Legault $100,000 (1)
Emil Lilleberg $100,000 (3)
Jack Matier $100,000 (1)
Brandon Halverson $100,000 (3)
James Malatesta $100,000 (1)
Jani Nyman $100,000 (1)
Joni Jurmo $100,000 (3)
Kyle Masters $100,000 (1)
Luke Tuch $100,000 (3)
Matthew Sop $100,000 (1)
Santeri Hatakka $100,000 (3)
Sasha Pastujov $100,000 (1)
Hunter Shepard $100,000 (3)
Keith Petruzzelli $100,000 (3)
Leevi Merilainen $100,000 (3)
Adam Ginning $100,000 (3)
Stian Solberg $97,500 (2)
Total Farm Players31
Salary Commitment
Year 2025 : $3,163,750
Year 2026 : $2,063,750
Year 2027 : $1,700,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,163,750
Year 2026 : $2,063,750
Year 2027 : $1,700,000
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,224,999
Farm Players Total Salaries$2,545,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $14,000,000 (8)
William Nylander (1 Way Contract) $11,500,000 (5)
Nikolaj Ehlers (1 Way Contract) $8,500,000 (6)
John Carlson (1 Way Contract) $8,000,000 (1)
Nazem Kadri (1 Way Contract) $7,000,000 (4)
Chris Kreider (1 Way Contract) $6,500,000 (2)
Chandler Stephenson (1 Way Contract) $6,250,000 (5)
MacKenzie Weegar (1 Way Contract) $6,250,000 (5)
Thatcher Demko (1 Way Contract) $5,000,000 (4)
Mason Marchment (1 Way Contract) $4,500,000 (4)
Jake Walman (1 Way Contract) $3,400,000 (1)
Jake Evans (1 Way Contract) $2,850,000 (4)
Nick Perbix (1 Way Contract) $2,750,000 (2)
Nick Seeler (1 Way Contract) $2,700,000 (3)
Alexandre Texier (1 Way Contract) $2,100,000 (1)
Jeremy Lauzon (1 Way Contract) $2,000,000 (1)
John Klingberg $1,000,000 (3)
Joey Anderson $1,000,000 (3)
Dryden Hunt $1,000,000 (3)
Marc-Andre Fleury $999,999 (1)
Luke Glendening $925,000 (3)
Total Pro Players21
Salary Commitment
Year 2025 : $98,224,999
Year 2026 : $85,454,000
Year 2027 : $76,204,000
Year 2028 : $69,579,000
Salary Average Commitment
Year 2025 : $98,224,999
Year 2026 : $81,725,000
Year 2027 : $72,475,000
Year 2028 : $65,850,000
Salary Cap with 1 Way Contract
Year 2025 : $98,224,999
Year 2026 : $81,725,000
Year 2027 : $72,475,000
Year 2028 : $65,850,000

Farm Players Salaries

Logan Stanley $125,000 (1)
Tye Kartye $125,000 (2)
Mark Sinclair $100,000 (3)
Ryan McGregor $100,000 (3)
Chase DeLeo $100,000 (3)
Colton White $100,000 (3)
Daniel D'Amato $100,000 (3)
Dino Kambeitz $100,000 (3)
Hunter McKown $100,000 (3)
Jonas Rondbjerg $100,000 (3)
Marc McLaughlin $100,000 (3)
Michael Callahan $100,000 (3)
Michael Karow $100,000 (3)
Samuel Bolduc $100,000 (3)
Vadim Zherenko $100,000 (3)
Simon Lundmark $100,000 (3)
Xavier Bernard $100,000 (3)
Chad Hillebrand $100,000 (3)
Maxwell Crozier $100,000 (3)
Roman Kinal $100,000 (3)
Sammy Walker $100,000 (3)
Will MacKinnon $100,000 (3)
Isaac Poulter $100,000 (3)
Brendan Brisson $100,000 (3)
Mikulas Hovorka $95,000 (1)
Total Farm Players25
Salary Commitment
Year 2025 : $2,545,000
Year 2026 : $2,325,000
Year 2027 : $2,200,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,545,000
Year 2026 : $2,325,000
Year 2027 : $2,200,000
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,449,167
Farm Players Total Salaries$2,787,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Roope Hintz (1 Way Contract) $8,450,000 (5)
Tomas Hertl (1 Way Contract) $8,137,500 (5)
Anders Lee (1 Way Contract) $7,000,000 (1)
Brady Skjei (1 Way Contract) $7,000,000 (5)
Justin Faulk (1 Way Contract) $6,500,000 (2)
Marcus Pettersson (1 Way Contract) $5,500,000 (6)
Tyler Bertuzzi (1 Way Contract) $5,500,000 (3)
Teuvo Teravainen (1 Way Contract) $5,400,000 (2)
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
Cam York (1 Way Contract) $5,150,000 (5)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (5)
Vladimir Tarasenko (1 Way Contract) $4,750,000 (1)
Nick Foligno (1 Way Contract) $4,500,000 (1)
Thomas Harley (1 Way Contract) $4,000,000 (1)
Joseph Woll (1 Way Contract) $3,666,667 (3)
Anthony Beauvillier (1 Way Contract) $2,750,000 (2)
Logan O'Connor (1 Way Contract) $2,500,000 (6)
Claude Giroux (1 Way Contract) $2,000,000 (1)
Ryan Poehling (1 Way Contract) $1,900,000 (1)
Philip Tomasino (1 Way Contract) $1,750,000 (1)
Zachary Sanford $1,000,000 (3)
Erik Johnson $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $98,449,167
Year 2026 : $71,624,167
Year 2027 : $51,724,167
Year 2028 : $41,557,500
Salary Average Commitment
Year 2025 : $98,449,167
Year 2026 : $71,624,167
Year 2027 : $51,724,167
Year 2028 : $41,557,500
Salary Cap with 1 Way Contract
Year 2025 : $98,449,167
Year 2026 : $71,624,167
Year 2027 : $51,724,167
Year 2028 : $41,557,500

Farm Players Salaries

Vyacheslav Buteyets $100,000 (3)
Patrick Brown $100,000 (3)
Drew Helleson $100,000 (3)
Hugh McGing $100,000 (3)
Hunter Drew $100,000 (3)
Jakub Lauko $100,000 (3)
Jaret Anderson-Dolan $100,000 (3)
Lane Pederson $100,000 (3)
Louis Crevier $100,000 (3)
Madison Bowey $100,000 (3)
Mason Geertsen $100,000 (3)
Matthew Peca $100,000 (3)
Noah Philp $100,000 (3)
Trevor Carrick $100,000 (3)
Chris Harpur $100,000 (3)
Dylan Wendt $100,000 (3)
Eduard Sale $100,000 (1)
Jason Polin $100,000 (3)
Juha Jaaska $100,000 (3)
Milo Roelens $100,000 (1)
Nikita Novikov $100,000 (1)
Nolan Allan $100,000 (1)
Scott Walford $100,000 (3)
Calle Clang $100,000 (3)
Filip Larsson $100,000 (3)
Carsen Twarynski $100,000 (3)
Rutger McGroarty $95,000 (2)
Nikke Kokko $92,500 (3)
Total Farm Players28
Salary Commitment
Year 2025 : $2,787,500
Year 2026 : $2,387,500
Year 2027 : $2,292,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,787,500
Year 2026 : $2,387,500
Year 2027 : $2,292,500
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,941,666
Farm Players Total Salaries$2,800,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (1)
Timo Meier (1 Way Contract) $8,800,000 (5)
Tim Stutzle (1 Way Contract) $8,350,000 (6)
Noah Hanifin (1 Way Contract) $7,350,000 (5)
Devon Toews (1 Way Contract) $7,250,000 (5)
Christian Dvorak (1 Way Contract) $5,400,000 (1)
Joel Farabee (1 Way Contract) $5,000,000 (3)
Blake Coleman (1 Way Contract) $4,900,000 (2)
Ben Chiarot (1 Way Contract) $4,750,000 (1)
Brenden Dillon (1 Way Contract) $4,000,000 (2)
Anthony Duclair (1 Way Contract) $3,500,000 (3)
Mario Ferraro (1 Way Contract) $3,250,000 (1)
Nicolas Roy (1 Way Contract) $3,000,000 (2)
Nic Dowd (1 Way Contract) $3,000,000 (2)
Jeff Skinner (1 Way Contract) $3,000,000 (1)
Mark Kastelic (1 Way Contract) $1,566,667 (3)
Scott Wedgewood (1 Way Contract) $1,500,000 (1)
Adam Klapka $1,250,000 (2)
Dmitry Kulikov $1,150,000 (3)
Josh Brown $1,000,000 (2)
Alexandar Georgiev $999,999 (1)
Jackson LaCombe $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $89,941,666
Year 2026 : $60,116,667
Year 2027 : $42,966,667
Year 2028 : $31,750,000
Salary Average Commitment
Year 2025 : $89,941,666
Year 2026 : $60,116,667
Year 2027 : $42,966,667
Year 2028 : $31,750,000
Salary Cap with 1 Way Contract
Year 2025 : $89,941,666
Year 2026 : $60,116,667
Year 2027 : $42,966,667
Year 2028 : $31,750,000

Farm Players Salaries

Henrik Tikkanen $100,000 (3)
Connor D. Murphy $100,000 (3)
Arthur Kaliyev $100,000 (3)
Brogan Rafferty $100,000 (3)
Christian Wolanin $100,000 (3)
Ian Mitchell $100,000 (3)
Jeff Malott $100,000 (3)
Jeremie Poirier $100,000 (3)
Jesse Ylonen $100,000 (3)
Klim Kostin $100,000 (3)
Mark Friedman $100,000 (3)
Oskar Olausson $100,000 (1)
Tye Felhaber $100,000 (3)
Wyatte Wylie $100,000 (3)
Xavier Bourgault $100,000 (1)
Braeden Bowman $100,000 (1)
Cole Krygier $100,000 (3)
Connor Mayer $100,000 (3)
Harrison Brunicke $100,000 (1)
Jacob Melanson $100,000 (1)
John Farinacci $100,000 (3)
Oliver Kylington $100,000 (3)
Roni Hirvonen $100,000 (3)
Scooter Brickey $100,000 (3)
Cal Petersen $100,000 (3)
Colten Ellis $100,000 (3)
Adam Beckman $100,000 (3)
Judd Caulfield $100,000 (1)
Total Farm Players28
Salary Commitment
Year 2025 : $2,800,000
Year 2026 : $2,200,000
Year 2027 : $2,200,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,800,000
Year 2026 : $2,200,000
Year 2027 : $2,200,000
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,547,583
Farm Players Total Salaries$2,745,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,750,000 (5)
Connor Hellebuyck (1 Way Contract) $8,500,000 (5)
Brock Boeser (1 Way Contract) $7,250,000 (7)
Gustav Forsling (1 Way Contract) $5,750,000 (5)
Philip Broberg (1 Way Contract) $4,580,917 (1)
Ryan Graves (1 Way Contract) $4,500,000 (4)
Connor Murphy (1 Way Contract) $4,400,000 (1)
Dmitri Voronkov (1 Way Contract) $4,175,000 (2)
Shayne Gostisbehere (1 Way Contract) $3,200,000 (2)
Taylor Hall (1 Way Contract) $3,166,667 (3)
Brandon Tanev (1 Way Contract) $2,500,000 (3)
Martin Pospisil $2,500,000 (3)
Frederick Gaudreau (1 Way Contract) $2,100,000 (3)
Ryker Evans (1 Way Contract) $2,050,000 (2)
-1 Way Contract Salary Cap : $2,050,000
Conor Sheary (1 Way Contract) $2,000,000 (1)
Yaroslav Askarov (1 Way Contract) $2,000,000 (2)
Kiefer Sherwood (1 Way Contract) $1,500,000 (1)
Colin Miller (1 Way Contract) $1,500,000 (1)
Philipp Kurashev $1,200,000 (1)
Alexander Wennberg $1,000,000 (3)
Luke Evangelista $999,999 (1)
Julien Gauthier $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $75,547,583
Year 2026 : $58,441,667
Year 2027 : $47,016,667
Year 2028 : $35,750,000
Salary Average Commitment
Year 2025 : $75,547,583
Year 2026 : $58,441,667
Year 2027 : $47,016,667
Year 2028 : $35,750,000
Salary Cap with 1 Way Contract
Year 2025 : $75,547,583
Year 2026 : $58,441,667
Year 2027 : $47,016,667
Year 2028 : $35,750,000

Farm Players Salaries

Peyton Krebs $145,000 (1)
Thomas Milic $100,000 (1)
Adam Sykora $100,000 (1)
Brendan Gaunce $100,000 (3)
Connor Carrick $100,000 (3)
Dillon Heatherington $100,000 (3)
Gemel Smith $100,000 (3)
Jean-Luc Foudy $100,000 (3)
Rasmus Kupari $100,000 (3)
Samuel Laberge $100,000 (3)
Seth Griffith $100,000 (3)
Spencer Stastney $100,000 (3)
Vladislav Kolyachonok $100,000 (3)
Aleksanteri Kaskimaki $100,000 (1)
Jaxson Stauber $100,000 (3)
Andrew Lucas $100,000 (3)
Jake Furlong $100,000 (1)
Justin Hryckowian $100,000 (3)
Logan Morrison $100,000 (3)
Maveric Lamoureux $100,000 (1)
Nikita Chibrikov $100,000 (1)
Ondrej Pavel $100,000 (3)
Rodrigo Abols $100,000 (3)
Ryan Mast $100,000 (1)
Skyler Brind'Amour $100,000 (3)
Topi Niemela $100,000 (3)
Axel Jonsson-Fjallby $100,000 (3)
Total Farm Players27
Salary Commitment
Year 2025 : $2,745,000
Year 2026 : $1,900,000
Year 2027 : $1,900,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,745,000
Year 2026 : $1,900,000
Year 2027 : $1,900,000
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,987,500
Farm Players Total Salaries$2,585,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$42,000,000
Projected Bank Account$42,000,000

Pro Players Salaries

Josh Norris (1 Way Contract) $7,950,000 (5)
Vince Dunn (1 Way Contract) $7,350,000 (2)
Dylan Cozens (1 Way Contract) $7,100,000 (5)
Travis Sanheim (1 Way Contract) $6,250,000 (5)
Bowen Byram (1 Way Contract) $6,250,000 (2)
Ryan McLeod (1 Way Contract) $5,000,000 (4)
Rasmus Sandin (1 Way Contract) $4,600,000 (4)
Artturi Lehkonen (1 Way Contract) $4,500,000 (2)
Ryan Donato (1 Way Contract) $4,000,000 (4)
Kirby Dach (1 Way Contract) $3,362,500 (1)
Cole Perfetti (1 Way Contract) $3,250,000 (1)
Patrick Kane (1 Way Contract) $3,000,000 (1)
Arvid Soderblom (1 Way Contract) $2,750,000 (2)
Radek Faksa (1 Way Contract) $2,000,000 (3)
Jordan Spence (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
Bobby McMann $1,350,000 (1)
Vasily Podkolzin $1,000,000 (1)
Casey DeSmith $1,000,000 (2)
Olen Zellweger $925,000 (1)
Pavel Mintyukov $925,000 (1)
Zack Bolduc $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $74,987,500
Year 2026 : $58,750,000
Year 2027 : $36,900,000
Year 2028 : $34,900,000
Salary Average Commitment
Year 2025 : $74,987,500
Year 2026 : $58,750,000
Year 2027 : $36,900,000
Year 2028 : $34,900,000
Salary Cap with 1 Way Contract
Year 2025 : $74,987,500
Year 2026 : $58,750,000
Year 2027 : $36,900,000
Year 2028 : $34,900,000

Farm Players Salaries

Gabriel Carriere $100,000 (3)
Pavel Cajan $100,000 (1)
Ben Harpur $100,000 (3)
Boris Katchouk $100,000 (3)
Jack Thompson $100,000 (3)
Kyle Criscuolo $100,000 (3)
Marc Del Gaizo $100,000 (3)
Mathias Laferriere $100,000 (3)
Matthew Highmore $100,000 (3)
Nicolas Aube-Kubel $100,000 (3)
Robbie Russo $100,000 (3)
Xavier Simoneau $100,000 (3)
Adam Engstrom $100,000 (1)
Angus Booth $100,000 (1)
Frederic Brunet $100,000 (1)
Hunter Johannes $100,000 (3)
Nikita Grebenkin $100,000 (1)
Sam Lipkin $100,000 (1)
Sandis Vilmanis $100,000 (1)
Yegor Sidorov $100,000 (1)
Zack Ostapchuk $100,000 (1)
Adam Scheel $100,000 (3)
Arturs Silovs $100,000 (3)
Austin Poganski $100,000 (3)
Fedor Svechkov $92,500 (1)
Jett Luchanko $92,500 (3)
Total Farm Players26
Salary Commitment
Year 2025 : $2,585,000
Year 2026 : $1,592,500
Year 2027 : $1,592,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,585,000
Year 2026 : $1,592,500
Year 2027 : $1,592,500
Year 2028 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,800,000
Farm Players Total Salaries$2,780,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Mitch Marner (1 Way Contract) $12,000,000 (8)
Evgeni Malkin (1 Way Contract) $6,100,000 (1)
Adam Pelech (1 Way Contract) $5,750,000 (4)
Josh Anderson (1 Way Contract) $5,500,000 (2)
Marco Rossi (1 Way Contract) $5,000,000 (3)
Fabian Zetterlund (1 Way Contract) $4,275,000 (3)
Alex Laferriere (1 Way Contract) $4,100,000 (3)
Josh Manson (1 Way Contract) $3,950,000 (2)
Jake Neighbours (1 Way Contract) $3,750,000 (2)
Olli Maatta (1 Way Contract) $3,500,000 (3)
-1 Way Contract Salary Cap : $3,500,000
Aliaksei Protas (1 Way Contract) $3,375,000 (4)
Dan Vladar (1 Way Contract) $3,350,000 (2)
Jamie Drysdale (1 Way Contract) $2,300,000 (1)
Conor Timmins (1 Way Contract) $2,200,000 (2)
Vincent Desharnais (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
Morgan Barron (1 Way Contract) $1,850,000 (2)
Michael Dipietro $1,000,000 (3)
Jeff Petry $1,000,000 (1)
Martin Frk $1,000,000 (3)
Adam Boqvist $1,000,000 (3)
Frank Nazar $950,000 (8)
Brandt Clarke $925,000 (1)
Paul Cotter $925,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $75,800,000
Year 2026 : $68,159,991
Year 2027 : $47,559,991
Year 2028 : $27,684,991
Salary Average Commitment
Year 2025 : $75,800,000
Year 2026 : $62,550,000
Year 2027 : $41,950,000
Year 2028 : $22,075,000
Salary Cap with 1 Way Contract
Year 2025 : $75,800,000
Year 2026 : $62,550,000
Year 2027 : $41,950,000
Year 2028 : $22,075,000

Farm Players Salaries

Waltteri Ignatjew $100,000 (3)
Tyrel Bauer $100,000 (3)
Anthony Vincent $100,000 (3)
Brett Murray $100,000 (3)
Garrett Pilon $100,000 (3)
Garrett Wilson $100,000 (3)
Gerry Mayhew $100,000 (3)
Jake Leschyshyn $100,000 (3)
Matthew Robertson $100,000 (3)
Ryan Schmelzer $100,000 (3)
Tanner Laczynski $100,000 (3)
Travis Boyd $100,000 (3)
Tobie Paquette-Bisson $100,000 (3)
Zachary Hayes $100,000 (3)
Cade Webber $100,000 (3)
Caedan Bankier $100,000 (1)
Jacob Quillan $100,000 (3)
Jake Wise $100,000 (3)
Jakub Dvorak $100,000 (1)
Nathan Gaucher $100,000 (1)
Scott Morrow $100,000 (1)
Wilmer Skoog $100,000 (3)
Andreas Englund $100,000 (3)
Donovan Sebrango $100,000 (1)
Dennis Hildeby $100,000 (1)
Cooper Black $95,000 (1)
Jordan Harris $92,500 (1)
Corson Ceulemans $92,500 (1)
Total Farm Players28
Salary Commitment
Year 2025 : $2,780,000
Year 2026 : $1,900,000
Year 2027 : $1,900,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,780,000
Year 2026 : $1,900,000
Year 2027 : $1,900,000
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,001,190
Farm Players Total Salaries$2,894,167
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Cale Makar (1 Way Contract) $9,000,000 (2)
Filip Hronek (1 Way Contract) $7,250,000 (5)
Kevin Hayes (1 Way Contract) $7,142,857 (1)
Josh Morrissey (1 Way Contract) $6,250,000 (3)
Owen Tippett (1 Way Contract) $6,200,000 (5)
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
Adrian Kempe (1 Way Contract) $5,500,000 (1)
Ryan Lindgren (1 Way Contract) $4,500,000 (4)
Trevor Moore (1 Way Contract) $4,200,000 (3)
Mikey Anderson (1 Way Contract) $4,125,000 (5)
Noah Cates (1 Way Contract) $4,000,000 (4)
Jonas Siegenthaler (1 Way Contract) $3,400,000 (3)
Frederik Andersen (1 Way Contract) $2,750,000 (1)
Alex Nedeljkovic (1 Way Contract) $2,500,000 (1)
Cody Glass (1 Way Contract) $2,500,000 (2)
Anthony Mantha (1 Way Contract) $2,500,000 (1)
Yanni Gourde (1 Way Contract) $2,333,333 (6)
Parker Kelly (1 Way Contract) $1,700,000 (5)
Kasperi Kapanen $1,300,000 (1)
Jansen Harkins $1,000,000 (3)
Total Pro Players20
Salary Commitment
Year 2025 : $84,001,190
Year 2026 : $56,458,333
Year 2027 : $44,958,333
Year 2028 : $30,108,333
Salary Average Commitment
Year 2025 : $84,001,190
Year 2026 : $56,458,333
Year 2027 : $44,958,333
Year 2028 : $30,108,333
Salary Cap with 1 Way Contract
Year 2025 : $84,001,190
Year 2026 : $56,458,333
Year 2027 : $44,958,333
Year 2028 : $30,108,333

Farm Players Salaries

Jakub Dobes $100,000 (3)
Owen Sillinger $100,000 (3)
Ben Meyers $100,000 (3)
Calle Rosen $100,000 (3)
Chase Priskie $100,000 (3)
Cole Bardreau $100,000 (3)
Dylan McIlrath $100,000 (3)
Gabriel Dumont $100,000 (3)
Gabriel Fortier $100,000 (3)
John Ludvig $100,000 (3)
Justin Dowling $100,000 (3)
Matej Blumel $100,000 (3)
Matt Martin $100,000 (3)
Noel Hoefenmayer $100,000 (3)
T.J. Tynan $100,000 (3)
Chris Driedger $100,000 (3)
Bo Groulx $100,000 (3)
Charlie Wright $100,000 (1)
Dalibor Dvorsky $100,000 (1)
Dylan Anhorn $100,000 (3)
Filip Bystedt $100,000 (1)
Kai Uchacz $100,000 (1)
Nick Leivermann $100,000 (3)
Vsevolod Komarov $100,000 (1)
Zach Dean $100,000 (1)
Aaron Dell $100,000 (3)
Alex Limoges $100,000 (3)
Wyatt Kaiser $100,000 (1)
Cam Lund $94,167 (2)
Total Farm Players29
Salary Commitment
Year 2025 : $2,894,167
Year 2026 : $2,194,167
Year 2027 : $2,100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,894,167
Year 2026 : $2,194,167
Year 2027 : $2,100,000
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,351,190
Farm Players Total Salaries$3,000,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (1)
Tyler Seguin (1 Way Contract) $9,850,000 (2)
Zach Werenski (1 Way Contract) $9,583,333 (3)
Patrik Laine (1 Way Contract) $8,700,000 (5)
Brock Faber (1 Way Contract) $8,500,000 (8)
Kevin Fiala (1 Way Contract) $7,875,000 (4)
Kyle Connor (1 Way Contract) $7,142,857 (6)
Lukas Dostal (1 Way Contract) $6,500,000 (5)
Alexander Romanov (1 Way Contract) $6,250,000 (8)
Ilya Mikheyev (1 Way Contract) $4,750,000 (1)
Calle Jarnkrok (1 Way Contract) $2,100,000 (1)
Nicholas Robertson (1 Way Contract) $1,825,000 (1)
Pontus Holmberg (1 Way Contract) $1,550,000 (2)
Nils Lundkvist $1,250,000 (1)
Kaapo Kahkonen $1,150,000 (1)
Trevor Lewis $1,000,000 (3)
Cole Smith $1,000,000 (1)
David Rittich $1,000,000 (1)
Macklin Celebrini $975,000 (2)
Nick Blankenburg $925,000 (1)
Alec Martinez $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $95,351,190
Year 2026 : $68,094,333
Year 2027 : $55,719,333
Year 2028 : $45,136,000
Salary Average Commitment
Year 2025 : $95,351,190
Year 2026 : $67,926,190
Year 2027 : $55,551,190
Year 2028 : $44,967,857
Salary Cap with 1 Way Contract
Year 2025 : $95,351,190
Year 2026 : $67,926,190
Year 2027 : $55,551,190
Year 2028 : $44,967,857

Farm Players Salaries

Benjamin Gaudreau $100,000 (1)
Magnus Hellberg $100,000 (3)
Brian Halonen $100,000 (3)
Calen Addison $100,000 (3)
Connor Mackey $100,000 (3)
Devante Stephens $100,000 (3)
Gage Quinney $100,000 (3)
Jayson Megna $100,000 (3)
Joel Teasdale $100,000 (3)
Jujhar Khaira $100,000 (3)
Kevin Rooney $100,000 (3)
Mason Shaw $100,000 (3)
Sam Poulin $100,000 (3)
Scott Perunovich $100,000 (3)
William Lagesson $100,000 (3)
Aidan Fulp $100,000 (3)
Aleksi Heimosalmi $100,000 (1)
Alex Jefferies $100,000 (3)
Bogdan Trineyev $100,000 (3)
Ethan Cardwell $100,000 (3)
Gabriel Szturc $100,000 (1)
Jackson Edward $100,000 (1)
Michael Buchinger $100,000 (1)
Riley Fiddler-Schultz $100,000 (3)
Riley Hughes $100,000 (3)
Samu Tuomaala $100,000 (1)
Brandon Bussi $100,000 (3)
Kevin Mandolese $100,000 (3)
Blake Hillman $100,000 (3)
Eemil Viro $100,000 (1)
Total Farm Players30
Salary Commitment
Year 2025 : $3,000,000
Year 2026 : $2,300,000
Year 2027 : $2,300,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,000,000
Year 2026 : $2,300,000
Year 2027 : $2,300,000
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,075,000
Farm Players Total Salaries$2,792,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (2)
Seth Jones (1 Way Contract) $9,500,000 (5)
Robert Thomas (1 Way Contract) $8,125,000 (5)
Cole Caufield (1 Way Contract) $7,850,000 (5)
Gabriel Vilardi (1 Way Contract) $7,500,000 (6)
Morgan Geekie (1 Way Contract) $5,500,000 (6)
Kevin Bahl (1 Way Contract) $5,300,000 (6)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (2)
Joey Daccord (1 Way Contract) $5,000,000 (5)
Jake Middleton (1 Way Contract) $4,350,000 (4)
Dante Fabbro (1 Way Contract) $4,125,000 (4)
David Perron (1 Way Contract) $4,000,000 (1)
Filip Gustavsson (1 Way Contract) $3,750,000 (1)
Dakota Joshua (1 Way Contract) $3,250,000 (3)
Kent Johnson (1 Way Contract) $1,800,000 (2)
Brett Leason $1,000,000 (3)
Jack Johnson $1,000,000 (3)
Ryan Carpenter $1,000,000 (3)
Jonny Brodzinski $925,000 (1)
Total Pro Players19
Salary Commitment
Year 2025 : $90,075,000
Year 2026 : $81,400,000
Year 2027 : $63,500,000
Year 2028 : $57,250,000
Salary Average Commitment
Year 2025 : $90,075,000
Year 2026 : $81,400,000
Year 2027 : $63,500,000
Year 2028 : $57,250,000
Salary Cap with 1 Way Contract
Year 2025 : $90,075,000
Year 2026 : $81,400,000
Year 2027 : $63,500,000
Year 2028 : $57,250,000

Farm Players Salaries

Marcus Hogberg $100,000 (3)
Joel Blomqvist $100,000 (3)
Andrew Poturalski $100,000 (3)
Ben Gleason $100,000 (3)
Cameron Hughes $100,000 (3)
Chris Terry $100,000 (3)
Corey Andonovski $100,000 (3)
Kevin Connauton $100,000 (3)
Lucas Carlsson $100,000 (3)
Lucas Condotta $100,000 (3)
Luke Toporowski $100,000 (3)
Mason Jobst $100,000 (3)
Matt Rempe $100,000 (3)
Max Willman $100,000 (3)
Mitchell Chaffee $100,000 (3)
Mitchell Stephens $100,000 (3)
Ronan Seeley $100,000 (3)
Wyatt Bongiovanni $100,000 (3)
Anton Malmstrom $100,000 (3)
Christoffer Sedoff $100,000 (3)
Donovan Houle-Villeneuve $100,000 (3)
Jalen Luypen $100,000 (3)
Ryan McAllister $100,000 (3)
Tyson Hinds $100,000 (1)
Viktor Neuchev $100,000 (1)
Eetu Makiniemi $100,000 (3)
Adam Wilsby $100,000 (3)
Ian Moore $92,500 (1)
Total Farm Players28
Salary Commitment
Year 2025 : $2,792,500
Year 2026 : $2,500,000
Year 2027 : $2,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,792,500
Year 2026 : $2,500,000
Year 2027 : $2,500,000
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Arena Seattle Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,445,086
Farm Players Total Salaries$2,681,667
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (1)
Morgan Rielly (1 Way Contract) $7,500,000 (5)
Seth Jarvis (1 Way Contract) $7,420,087 (5)
Troy Terry (1 Way Contract) $7,000,000 (5)
John Gibson (1 Way Contract) $6,400,000 (2)
-1 Way Contract Salary Cap : $6,400,000
Bryan Rust (1 Way Contract) $5,125,000 (3)
Rasmus Andersson (1 Way Contract) $4,550,000 (1)
Brandon Carlo (1 Way Contract) $4,100,000 (2)
Ross Colton (1 Way Contract) $4,000,000 (2)
Shane Pinto (1 Way Contract) $3,750,000 (1)
Brayden McNabb (1 Way Contract) $3,650,000 (3)
Vladislav Namestnikov (1 Way Contract) $3,000,000 (2)
Miles Wood (1 Way Contract) $2,500,000 (4)
Brett Howden (1 Way Contract) $2,500,000 (5)
Yegor Chinakhov (1 Way Contract) $2,100,000 (1)
Adam Gaudette (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $2,000,000
Egor Zamula (1 Way Contract) $1,700,000 (1)
Alexey Toropchenko (1 Way Contract) $1,700,000 (1)
Alex Lyon (1 Way Contract) $1,500,000 (2)
Noah Juulsen $1,000,000 (3)
Cam Atkinson $999,999 (1)
Cutter Gauthier $950,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $83,445,086
Year 2026 : $57,695,087
Year 2027 : $36,695,087
Year 2028 : $26,920,087
Salary Average Commitment
Year 2025 : $83,445,086
Year 2026 : $57,695,087
Year 2027 : $36,695,087
Year 2028 : $26,920,087
Salary Cap with 1 Way Contract
Year 2025 : $83,445,086
Year 2026 : $57,695,087
Year 2027 : $36,695,087
Year 2028 : $26,920,087

Farm Players Salaries

Carter Gylander $100,000 (3)
Oliver Wahlstrom $100,000 (3)
Drake Caggiula $100,000 (3)
Ethan Keppen $100,000 (3)
Filip Roos $100,000 (3)
Jackson Cates $100,000 (3)
Jake Christiansen $100,000 (3)
Joe Snively $100,000 (3)
Joona Koppanen $100,000 (3)
Josh Jacobs $100,000 (3)
Josh Lopina $100,000 (3)
Nathan Smith $100,000 (3)
Nick Cousins $100,000 (3)
Ryan Shea $100,000 (3)
Jakub Skarek $100,000 (3)
Thomas Miller $100,000 (3)
Artem Grushnikov $100,000 (1)
Christian Felton $100,000 (3)
Ivan Ivan $100,000 (3)
Jared Davidson $100,000 (3)
Liam Ohgren $100,000 (1)
Luca Cagnoni $100,000 (1)
Noah Laba $100,000 (1)
Ben Jones $100,000 (3)
Artem Duda $95,000 (2)
Collin Graf $94,167 (1)
Zac Jones $92,500 (1)
Total Farm Players27
Salary Commitment
Year 2025 : $2,681,667
Year 2026 : $2,095,000
Year 2027 : $2,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,681,667
Year 2026 : $2,095,000
Year 2027 : $2,000,000
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$102,225,000
Farm Players Total Salaries$2,700,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value($9,062,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (3)
Alex Ovechkin (1 Way Contract) $9,500,000 (1)
Brayden Point (1 Way Contract) $9,500,000 (5)
Sam Reinhart (1 Way Contract) $8,625,000 (5)
Pavel Buchnevich (1 Way Contract) $8,000,000 (6)
Jonas Brodin (1 Way Contract) $6,000,000 (3)
Matt Roy (1 Way Contract) $5,750,000 (5)
Esa Lindell (1 Way Contract) $5,250,000 (5)
Samuel Girard (1 Way Contract) $5,000,000 (2)
Alex Tuch (1 Way Contract) $4,750,000 (1)
Karel Vejmelka (1 Way Contract) $4,750,000 (5)
Ryan O'Reilly (1 Way Contract) $4,500,000 (2)
Andrei Kuzmenko (1 Way Contract) $4,300,000 (1)
Warren Foegele (1 Way Contract) $3,500,000 (2)
Keegan Kolesar (1 Way Contract) $2,500,000 (3)
Cole Sillinger (1 Way Contract) $2,250,000 (1)
Jake Allen (1 Way Contract) $1,800,000 (5)
Jarred Tinordi $1,000,000 (3)
Ty Emberson $1,000,000 (3)
Tyler Motte $1,000,000 (3)
Total Pro Players20
Salary Commitment
Year 2025 : $102,225,000
Year 2026 : $81,425,000
Year 2027 : $68,425,000
Year 2028 : $43,675,000
Salary Average Commitment
Year 2025 : $102,225,000
Year 2026 : $81,425,000
Year 2027 : $68,425,000
Year 2028 : $43,675,000
Salary Cap with 1 Way Contract
Year 2025 : $102,225,000
Year 2026 : $81,425,000
Year 2027 : $68,425,000
Year 2028 : $43,675,000

Farm Players Salaries

Yaniv Perets $100,000 (3)
Tim Gettinger $100,000 (3)
C.J. Smith $100,000 (3)
Dysin Mayo $100,000 (3)
Emil Andrae $100,000 (3)
Henri Nikkanen $100,000 (3)
Mike Hardman $100,000 (3)
Montana Onyebuchi $100,000 (3)
Noah Gregor $100,000 (3)
Pavol Regenda $100,000 (3)
Reilly Walsh $100,000 (3)
Rhett Gardner $100,000 (3)
Riley Stillman $100,000 (3)
Vinni Lettieri $100,000 (3)
Benjamin Kraws $100,000 (3)
Cam McDonald $100,000 (3)
Dawson Barteaux $100,000 (3)
Felix Unger Sorum $100,000 (1)
Grant Gabriele $100,000 (3)
Jackson Blake $100,000 (9)
Justin Ertel $100,000 (1)
Oscar Eklind $100,000 (3)
Simon Robertsson $100,000 (1)
Victor Mancini $100,000 (3)
Felix Sandstrom $100,000 (3)
Ales Stezka $100,000 (3)
Brandon Scanlin $100,000 (3)
Total Farm Players27
Salary Commitment
Year 2025 : $2,700,000
Year 2026 : $2,812,000
Year 2027 : $2,812,000
Year 2028 : $512,000
Salary Average Commitment
Year 2025 : $2,700,000
Year 2026 : $2,400,000
Year 2027 : $2,400,000
Year 2028 : $100,000

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,074,999
Farm Players Total Salaries$2,902,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,500,000 (5)
Linus Ullmark (1 Way Contract) $8,250,000 (4)
Elias Lindholm (1 Way Contract) $7,750,000 (5)
Juraj Slafkovsky (1 Way Contract) $7,600,000 (8)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (1)
Yegor Sharangovich (1 Way Contract) $5,750,000 (5)
Kaiden Guhle (1 Way Contract) $5,500,000 (6)
Joel Edmundson (1 Way Contract) $3,850,000 (3)
Andrew Mangiapane (1 Way Contract) $3,600,000 (2)
Tommy Novak (1 Way Contract) $3,500,000 (2)
Eeli Tolvanen (1 Way Contract) $3,475,000 (1)
Anton Forsberg (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $2,250,000
Kevin Stenlund (1 Way Contract) $2,000,000 (1)
Ryan Lomberg (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
Mike Reilly $1,100,000 (1)
Michael Carcone $1,000,000 (3)
John Leonard $1,000,000 (3)
Erik Brannstrom $1,000,000 (3)
Emil Bemstrom $1,000,000 (3)
Mason McTavish $999,999 (1)
Haydn Fleury $950,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $80,074,999
Year 2026 : $63,500,000
Year 2027 : $53,200,000
Year 2028 : $45,350,000
Salary Average Commitment
Year 2025 : $80,074,999
Year 2026 : $63,500,000
Year 2027 : $53,200,000
Year 2028 : $45,350,000
Salary Cap with 1 Way Contract
Year 2025 : $80,074,999
Year 2026 : $63,500,000
Year 2027 : $53,200,000
Year 2028 : $45,350,000

Farm Players Salaries

Arber Xhekaj $130,000 (1)
Will Cranley $100,000 (3)
Linus Karlsson $100,000 (3)
Albert Johansson $100,000 (3)
Callahan Burke $100,000 (3)
Curtis Douglas $100,000 (3)
Darren Brady $100,000 (3)
Dylan Coghlan $100,000 (3)
Gustav Olofsson $100,000 (3)
Jack Finley $100,000 (1)
Jakob Pelletier $100,000 (3)
John Stevens $100,000 (3)
Joseph Cecconi $100,000 (3)
Kyle Capobianco $100,000 (3)
Lucas Johansen $100,000 (3)
Ozzy Wiesblatt $100,000 (3)
Pierrick Dube $100,000 (3)
Roman Ahcan $100,000 (3)
Vincent Arseneau $100,000 (3)
William Trudeau $100,000 (1)
Florian Xhekaj $100,000 (1)
Kyle Looft $100,000 (3)
Owen Beck $100,000 (1)
Domenic DiVincentiis $100,000 (1)
Adam Erne $100,000 (3)
Seamus Casey $95,000 (2)
Ty Young $92,500 (3)
Matthew Poitras $92,500 (1)
Carter George $92,500 (3)
Total Farm Players29
Salary Commitment
Year 2025 : $2,902,500
Year 2026 : $2,180,000
Year 2027 : $2,085,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,902,500
Year 2026 : $2,180,000
Year 2027 : $2,085,000
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,575,000
Farm Players Total Salaries$2,492,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (5)
Adam Fox (1 Way Contract) $9,500,000 (4)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (3)
Nick Suzuki (1 Way Contract) $7,875,000 (5)
Neal Pionk (1 Way Contract) $7,000,000 (6)
Damon Severson (1 Way Contract) $6,250,000 (5)
Brett Pesce (1 Way Contract) $5,500,000 (5)
Phillip Danault (1 Way Contract) $5,500,000 (2)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (4)
Drake Batherson (1 Way Contract) $4,975,000 (2)
Jordan Eberle (1 Way Contract) $4,750,000 (1)
Ryan Hartman (1 Way Contract) $4,000,000 (2)
Alex Newhook (1 Way Contract) $2,900,000 (2)
Jesper Wallstedt (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $2,000,000
Vitek Vanecek (1 Way Contract) $1,500,000 (1)
Connor Dewar $1,100,000 (1)
Evgenii Dadonov $1,000,000 (1)
Derek Ryan $1,000,000 (3)
Shakir Mukhamadullin $1,000,000 (3)
Anthony Richard $1,000,000 (3)
Tory Dello $925,000 (1)
Kevin Korchinski $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $94,575,000
Year 2026 : $84,375,000
Year 2027 : $65,000,000
Year 2028 : $52,500,000
Salary Average Commitment
Year 2025 : $94,575,000
Year 2026 : $84,375,000
Year 2027 : $65,000,000
Year 2028 : $52,500,000
Salary Cap with 1 Way Contract
Year 2025 : $94,575,000
Year 2026 : $84,375,000
Year 2027 : $65,000,000
Year 2028 : $52,500,000

Farm Players Salaries

Victor Ostman $100,000 (3)
Rocco Grimaldi $100,000 (3)
Caleb Jones $100,000 (3)
Cam Dineen $100,000 (3)
Carson Meyer $100,000 (3)
CJ Suess $100,000 (3)
Graeme Clarke $100,000 (3)
Guillaume Brisebois $100,000 (3)
Isak Rosen $100,000 (1)
Jake Bischoff $100,000 (3)
Luke Philp $100,000 (3)
Martin Chromiak $100,000 (3)
Samuel Knazko $100,000 (3)
Tristan Lennox $100,000 (1)
Alex Alexeyev $100,000 (3)
Dyllan Gill $100,000 (1)
Ethan Frisch $100,000 (3)
Jacob Doty $100,000 (3)
Joshua Roy $100,000 (1)
Justin Lee $100,000 (3)
Otto Stenberg $100,000 (1)
Stanislav Svozil $100,000 (1)
William Stromgren $100,000 (1)
Anders Bjork $100,000 (3)
Drew Commesso $92,500 (1)
Total Farm Players25
Salary Commitment
Year 2025 : $2,492,500
Year 2026 : $1,700,000
Year 2027 : $1,700,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,492,500
Year 2026 : $1,700,000
Year 2027 : $1,700,000
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,967,857
Farm Players Total Salaries$2,792,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Mikhail Sergachev (1 Way Contract) $8,500,000 (5)
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (5)
Clayton Keller (1 Way Contract) $7,150,000 (3)
Brandon Montour (1 Way Contract) $7,142,857 (5)
Quinton Byfield (1 Way Contract) $6,250,000 (4)
Jordan Binnington (1 Way Contract) $6,000,000 (2)
Tyler Toffoli (1 Way Contract) $6,000,000 (3)
Jake DeBrusk (1 Way Contract) $5,500,000 (5)
Ryan Strome (1 Way Contract) $5,000,000 (2)
Jack McBain (1 Way Contract) $4,250,000 (5)
Erik Gudbranson (1 Way Contract) $4,000,000 (1)
Marcus Foligno (1 Way Contract) $4,000,000 (3)
Henri Jokiharju (1 Way Contract) $3,000,000 (3)
Cam Talbot (1 Way Contract) $2,500,000 (1)
Sam Steel (1 Way Contract) $2,100,000 (2)
Sam Lafferty (1 Way Contract) $2,000,000 (1)
Taylor Raddysh (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
Michael Kesselring $1,400,000 (1)
Zach Bogosian $1,250,000 (1)
Jacob MacDonald $1,000,000 (3)
Michael McCarron $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $87,967,857
Year 2026 : $75,892,857
Year 2027 : $61,292,857
Year 2028 : $40,142,857
Salary Average Commitment
Year 2025 : $87,967,857
Year 2026 : $75,892,857
Year 2027 : $61,292,857
Year 2028 : $40,142,857
Salary Cap with 1 Way Contract
Year 2025 : $87,967,857
Year 2026 : $75,892,857
Year 2027 : $61,292,857
Year 2028 : $40,142,857

Farm Players Salaries

Trent Miner $100,000 (3)
Matt Tomkins $100,000 (3)
Clark Bishop $100,000 (3)
Dominic Toninato $100,000 (3)
Elmer Soderblom $100,000 (3)
Hudson Fasching $100,000 (3)
Jack Rathbone $100,000 (3)
Jake Gaudet $100,000 (3)
Kole Lind $100,000 (3)
Laurent Dauphin $100,000 (3)
Matthew Kessel $100,000 (3)
Nate Sucese $100,000 (3)
Rafael Harvey-Pinard $100,000 (3)
Ronnie Attard $100,000 (3)
Ryan Suzuki $100,000 (3)
Shane Bowers $100,000 (3)
Tristen Nielsen $100,000 (3)
Tyler Madden $100,000 (3)
Amadeus Lombardi $100,000 (1)
Christian Kyrou $100,000 (1)
Cole McWard $100,000 (3)
Kirill Kudryavtsev $100,000 (1)
Patrik Koch $100,000 (3)
Ryan Winterton $100,000 (1)
Ryan Fanti $100,000 (3)
Austin Strand $100,000 (3)
Artyom Levshunov $97,500 (2)
Stephen Halliday $95,000 (1)
Total Farm Players28
Salary Commitment
Year 2025 : $2,792,500
Year 2026 : $2,297,500
Year 2027 : $2,200,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,792,500
Year 2026 : $2,297,500
Year 2027 : $2,200,000
Year 2028 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,545,954
Farm Players Total Salaries$2,892,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Noah Dobson (1 Way Contract) $9,500,000 (8)
Jeremy Swayman (1 Way Contract) $8,250,000 (5)
Jordan Kyrou (1 Way Contract) $8,125,000 (5)
Matthew Knies (1 Way Contract) $7,750,000 (6)
Alexis Lafreniere (1 Way Contract) $7,450,000 (7)
Nico Hischier (1 Way Contract) $7,250,000 (2)
Jaccob Slavin (1 Way Contract) $6,395,955 (8)
Brian Dumoulin (1 Way Contract) $4,000,000 (3)
Tyson Foerster (1 Way Contract) $3,750,000 (2)
J.J. Moser (1 Way Contract) $3,375,000 (1)
Pierre Engvall (1 Way Contract) $3,000,000 (5)
Nils Hoglander (1 Way Contract) $3,000,000 (3)
Jalen Chatfield (1 Way Contract) $3,000,000 (2)
Corey Perry (1 Way Contract) $2,000,000 (1)
Tomas Tatar $1,000,000 (3)
Akira Schmid $1,000,000 (3)
Connor Zary $999,999 (1)
Simon Edvinsson $925,000 (1)
Devon Levi $925,000 (2)
Marcus Johansson $925,000 (1)
Hendrix Lapierre $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $83,545,954
Year 2026 : $74,395,955
Year 2027 : $59,470,955
Year 2028 : $50,470,955
Salary Average Commitment
Year 2025 : $83,545,955
Year 2026 : $74,395,956
Year 2027 : $59,470,956
Year 2028 : $50,470,956
Salary Cap with 1 Way Contract
Year 2025 : $83,545,954
Year 2026 : $74,395,955
Year 2027 : $59,470,955
Year 2028 : $50,470,955

Farm Players Salaries

Mitchell Weeks $100,000 (3)
Dylan Garand $100,000 (3)
Brad Hunt $100,000 (3)
Dominik Shine $100,000 (3)
Gustav Lindstrom $100,000 (3)
Jonah Gadjovich $100,000 (3)
Justin Sourdif $100,000 (3)
Maxence Guenette $100,000 (3)
Mikko Kokkonen $100,000 (3)
Thomas Bordeleau $100,000 (3)
Tyler Tucker $100,000 (3)
Aku Raty $100,000 (3)
Alex Swetlikoff $100,000 (3)
Antti Tuomisto $100,000 (3)
Bradley Marek $100,000 (3)
Brett Harrison $100,000 (1)
Domenick Fensore $100,000 (3)
Ethan Del Mastro $100,000 (1)
Ethan Edwards $100,000 (3)
Joakim Ryan $100,000 (3)
Joey Keane $100,000 (3)
Lleyton Moore $100,000 (3)
Lleyton Roed $100,000 (3)
Mikael Pyyhtia $100,000 (3)
Noah Ostlund $100,000 (1)
Ryder Rolston $100,000 (3)
Dylan Ferguson $100,000 (3)
Anthony Angello $100,000 (3)
Zemgus Girgensons $92,500 (2)
Total Farm Players29
Salary Commitment
Year 2025 : $2,892,500
Year 2026 : $2,592,500
Year 2027 : $2,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,892,500
Year 2026 : $2,592,500
Year 2027 : $2,500,000
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,824,999
Farm Players Total Salaries$2,907,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (2)
Nikita Kucherov (1 Way Contract) $9,500,000 (2)
Dylan Larkin (1 Way Contract) $8,700,000 (5)
Cam Fowler (1 Way Contract) $6,500,000 (1)
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
Brad Marchand (1 Way Contract) $5,250,000 (6)
J.T. Compher (1 Way Contract) $5,100,000 (3)
Jared McCann (1 Way Contract) $5,000,000 (2)
Jason Zucker (1 Way Contract) $4,750,000 (2)
Jamie Oleksiak (1 Way Contract) $4,600,000 (1)
Radko Gudas (1 Way Contract) $4,000,000 (1)
Justin Holl (1 Way Contract) $3,400,000 (1)
Michael Rasmussen (1 Way Contract) $3,200,000 (3)
Simon Benoit $1,350,000 (2)
Daniil Tarasov $1,050,000 (1)
Luke Kunin $1,000,000 (3)
Curtis Lazar $1,000,000 (3)
Daniel Sprong $999,999 (1)
Jan Rutta $925,000 (1)
Total Pro Players19
Salary Commitment
Year 2025 : $81,824,999
Year 2026 : $54,350,000
Year 2027 : $24,250,000
Year 2028 : $13,950,000
Salary Average Commitment
Year 2025 : $81,824,999
Year 2026 : $54,350,000
Year 2027 : $24,250,000
Year 2028 : $13,950,000
Salary Cap with 1 Way Contract
Year 2025 : $81,824,999
Year 2026 : $54,350,000
Year 2027 : $24,250,000
Year 2028 : $13,950,000

Farm Players Salaries

Kurtis MacDermid $115,000 (2)
William Rousseau $100,000 (1)
Lukas Cormier $100,000 (3)
Arshdeep Bains $100,000 (3)
Austin Wagner $100,000 (3)
Blade Jenkins $100,000 (3)
Declan Chisholm $100,000 (3)
Dennis Cesana $100,000 (3)
Derrick Pouliot $100,000 (3)
Drew Callin $100,000 (3)
Ethan Prow $100,000 (3)
Fredrik Karlstrom $100,000 (3)
Jack Studnicka $100,000 (3)
Jonathan Gruden $100,000 (3)
Mac Hollowell $100,000 (3)
Georgi Romanov $100,000 (3)
Samuel Fagemo $100,000 (3)
William Dufour $100,000 (3)
Zach Aston-Reese $100,000 (3)
Akito Hirose $100,000 (3)
Jeremie Biakabutuka $100,000 (3)
Marshall Warren $100,000 (3)
Nikolai Kovalenko $100,000 (3)
Riese Gaber $100,000 (3)
Ville Ottavainen $100,000 (3)
Mads Sogaard $100,000 (3)
Damian Clara $100,000 (1)
Angus Crookshank $100,000 (3)
Jack Peart $92,500 (2)
Total Farm Players29
Salary Commitment
Year 2025 : $2,907,500
Year 2026 : $2,707,500
Year 2027 : $2,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,907,500
Year 2026 : $2,707,500
Year 2027 : $2,500,000
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,796,188
Farm Players Total Salaries$2,692,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,312,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Evan Bouchard (1 Way Contract) $10,500,000 (4)
Charlie McAvoy (1 Way Contract) $9,500,000 (5)
Bo Horvat (1 Way Contract) $8,500,000 (5)
Jack Hughes (1 Way Contract) $8,000,000 (5)
Ryan Ellis (1 Way Contract) $6,250,000 (2)
-1 Way Contract Salary Cap : $6,250,000
Logan Stankoven (1 Way Contract) $6,000,000 (8)
Frank Vatrano (1 Way Contract) $4,571,189 (3)
Scott Mayfield (1 Way Contract) $3,500,000 (5)
Sam Montembeault (1 Way Contract) $3,150,000 (2)
Brett Kulak (1 Way Contract) $2,750,000 (1)
Joel Armia (1 Way Contract) $2,500,000 (2)
Danton Heinen (1 Way Contract) $2,250,000 (1)
Jonatan Berggren (1 Way Contract) $1,825,000 (1)
Tony DeAngelo (1 Way Contract) $1,750,000 (1)
Logan Shaw $1,000,000 (3)
James van Riemsdyk $1,000,000 (1)
Jonathan Lekkerimaki $1,000,000 (1)
Justin Robidas $1,000,000 (1)
Andreas Athanasiou $999,999 (1)
Mavrik Bourque $950,000 (1)
Matvei Michkov $950,000 (2)
Eric Comrie $925,000 (1)
Simon Nemec $925,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $79,796,188
Year 2026 : $64,421,189
Year 2027 : $51,571,189
Year 2028 : $46,000,000
Salary Average Commitment
Year 2025 : $79,796,188
Year 2026 : $64,421,189
Year 2027 : $51,571,189
Year 2028 : $46,000,000
Salary Cap with 1 Way Contract
Year 2025 : $79,796,188
Year 2026 : $64,421,189
Year 2027 : $51,571,189
Year 2028 : $46,000,000

Farm Players Salaries

Luke Cavallin $100,000 (3)
Tyson Jost $100,000 (3)
Austin Watson $100,000 (3)
Dennis Gilbert $100,000 (3)
Isaac Ratcliffe $100,000 (3)
Jacob Bernard-Docker $100,000 (3)
Joe Hicketts $100,000 (3)
Joseph Blandisi $100,000 (3)
Nolan Foote $100,000 (3)
Philippe Myers $100,000 (3)
Riley Sutter $100,000 (3)
Ryan O'Rourke $100,000 (3)
Troy Stecher $100,000 (3)
Walker Duehr $100,000 (3)
Pheonix Copley $100,000 (3)
Anton Wahlberg $100,000 (1)
Chase Bradley $100,000 (3)
Elias D. Pettersson $100,000 (1)
Hardy Haman Aktell $100,000 (3)
Jake Lucchini $100,000 (3)
Jakub Brabenec $100,000 (1)
Jonathan McDonald $100,000 (3)
Lucas Ciona $100,000 (1)
Matt Savoie $100,000 (1)
Rodwin Dionicio $100,000 (1)
Dustin Tokarski $100,000 (3)
Alex Steeves $92,500 (1)
Total Farm Players27
Salary Commitment
Year 2025 : $2,692,500
Year 2026 : $2,000,000
Year 2027 : $2,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,692,500
Year 2026 : $2,000,000
Year 2027 : $2,000,000
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,514,279
Farm Players Total Salaries$2,682,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (2)
Jake Sanderson (1 Way Contract) $8,050,000 (5)
Alex DeBrincat (1 Way Contract) $7,875,000 (2)
Trevor Zegras (1 Way Contract) $5,750,000 (6)
Jaden Schwartz (1 Way Contract) $5,500,000 (1)
Sean Monahan (1 Way Contract) $5,500,000 (4)
Elvis Merzlikins (1 Way Contract) $5,400,000 (2)
Adam Larsson (1 Way Contract) $5,250,000 (4)
Michael Bunting (1 Way Contract) $4,500,000 (1)
Chris Tanev (1 Way Contract) $4,500,000 (5)
Kevin Lankinen (1 Way Contract) $4,500,000 (5)
John Tavares (1 Way Contract) $4,389,279 (4)
Jonathan Drouin (1 Way Contract) $4,000,000 (2)
Alexandre Carrier (1 Way Contract) $3,750,000 (2)
Andrew Peeke (1 Way Contract) $2,750,000 (1)
Barrett Hayton (1 Way Contract) $2,650,000 (1)
Niko Mikkola (1 Way Contract) $2,500,000 (1)
Blake Lizotte (1 Way Contract) $1,850,000 (1)
Teddy Blueger (1 Way Contract) $1,800,000 (1)
Ryan Reaves $1,350,000 (1)
Ville Koivunen $1,000,000 (1)
Connor Bedard $950,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $92,514,279
Year 2026 : $67,922,279
Year 2027 : $38,197,279
Year 2028 : $38,197,279
Salary Average Commitment
Year 2025 : $92,514,279
Year 2026 : $67,664,279
Year 2027 : $37,939,279
Year 2028 : $37,939,279
Salary Cap with 1 Way Contract
Year 2025 : $92,514,279
Year 2026 : $67,664,279
Year 2027 : $37,939,279
Year 2028 : $37,939,279

Farm Players Salaries

Kyle Burroughs $110,000 (1)
Hunter Miska $100,000 (3)
Carl Berglund $100,000 (3)
Andrew Perrott $100,000 (3)
Antonio Stranges $100,000 (3)
Brett Seney $100,000 (3)
Chase Wouters $100,000 (3)
Colin White $100,000 (3)
Colton Poolman $100,000 (3)
Dennis Cholowski $100,000 (3)
Ethen Frank $100,000 (3)
Glenn Gawdin $100,000 (3)
Matt Kiersted $100,000 (3)
Alex Beaucage $100,000 (3)
Spencer Martin $100,000 (3)
David Spacek $100,000 (1)
Max Lajoie $100,000 (3)
Maxim Groshev $100,000 (3)
Nico Myatovic $100,000 (1)
Parker Ford $100,000 (3)
Ty Gallagher $100,000 (1)
Devin Cooley $100,000 (3)
Malcolm Subban $100,000 (3)
Hunter McDonald $95,000 (1)
Maxim Tsyplakov $92,500 (3)
Ryan Ufko $92,500 (2)
Conor Geekie $92,500 (1)
Total Farm Players27
Salary Commitment
Year 2025 : $2,682,500
Year 2026 : $2,085,000
Year 2027 : $1,992,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,682,500
Year 2026 : $2,085,000
Year 2027 : $1,992,500
Year 2028 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasars Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,742,856
Farm Players Total Salaries$2,503,750
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (1)
Jake Guentzel (1 Way Contract) $9,000,000 (5)
Mika Zibanejad (1 Way Contract) $8,500,000 (5)
Miro Heiskanen (1 Way Contract) $8,450,000 (4)
Lucas Raymond (1 Way Contract) $8,075,000 (5)
Brayden Schenn (1 Way Contract) $6,500,000 (3)
Ryan Pulock (1 Way Contract) $6,150,000 (5)
Anton Lundell (1 Way Contract) $5,000,000 (5)
Cody Ceci (1 Way Contract) $4,500,000 (4)
Joonas Donskoi (1 Way Contract) $3,900,000 (2)
-1 Way Contract Salary Cap : $3,900,000
Garnet Hathaway (1 Way Contract) $2,400,000 (2)
Braden Schneider (1 Way Contract) $2,200,000 (1)
Erik Gustafsson (1 Way Contract) $2,000,000 (1)
Pyotr Kochetkov (1 Way Contract) $2,000,000 (2)
Oskar Sundqvist (1 Way Contract) $1,500,000 (1)
Devin Shore $1,000,000 (3)
Colin Blackwell $1,000,000 (3)
Olivier Rodrigue $1,000,000 (3)
Nils Aman $1,000,000 (3)
Sam Malinski $1,000,000 (3)
Alexander Holtz $999,999 (1)
Justus Annunen $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $88,742,856
Year 2026 : $69,475,000
Year 2027 : $61,175,000
Year 2028 : $49,675,000
Salary Average Commitment
Year 2025 : $88,742,856
Year 2026 : $69,475,000
Year 2027 : $61,175,000
Year 2028 : $49,675,000
Salary Cap with 1 Way Contract
Year 2025 : $88,742,856
Year 2026 : $69,475,000
Year 2027 : $61,175,000
Year 2028 : $49,675,000

Farm Players Salaries

Brayden Pachal $118,750 (2)
Alexander Petrovic $100,000 (3)
Brett Berard $100,000 (1)
Danil Gushchin $100,000 (3)
Ethan Bear $100,000 (3)
Jan Mysak $100,000 (3)
Nikolai Knyzhov $100,000 (3)
Olle Lycksell $100,000 (3)
Raphael Lavoie $100,000 (3)
Scott Harrington $100,000 (3)
Travis Barron $100,000 (3)
Bradly Nadeau $100,000 (2)
Dalton Smith $100,000 (3)
Talyn Boyko $100,000 (1)
Gabriel Seger $100,000 (3)
Garrett Pyke $100,000 (3)
Jack Millar $100,000 (3)
Maksymilian Szuber $100,000 (3)
Matt Stienburg $100,000 (3)
Maximus Wanner $100,000 (1)
Nikita Prishchepov $100,000 (1)
Samuel Johannesson $100,000 (3)
Clay Stevenson $100,000 (3)
Aleksei Kolosov $92,500 (1)
Alexei Kolosov $92,500 (1)
Total Farm Players25
Salary Commitment
Year 2025 : $2,503,750
Year 2026 : $1,918,750
Year 2027 : $1,700,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,503,750
Year 2026 : $1,918,750
Year 2027 : $1,700,000
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,538,102
Farm Players Total Salaries$2,890,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,790,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

JJ Peterka (1 Way Contract) $7,700,000 (5)
William Karlsson (1 Way Contract) $5,900,000 (2)
Nicolas Hague (1 Way Contract) $5,500,000 (4)
Tristan Jarry (1 Way Contract) $5,375,000 (3)
Mike Matheson (1 Way Contract) $4,875,000 (1)
Jake McCabe (1 Way Contract) $4,513,102 (5)
Mikael Backlund (1 Way Contract) $4,500,000 (1)
Oliver Ekman-Larsson (1 Way Contract) $3,500,000 (3)
Matias Maccelli (1 Way Contract) $3,425,000 (1)
Adam Henrique (1 Way Contract) $3,000,000 (1)
Eetu Luostarinen (1 Way Contract) $3,000,000 (2)
Luke Schenn (1 Way Contract) $2,750,000 (1)
Connor McMichael (1 Way Contract) $2,100,000 (6)
Brandon Saad (1 Way Contract) $2,000,000 (1)
Carl Grundstrom (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $1,800,000
Jake Bean (1 Way Contract) $1,750,000 (1)
Jesper Boqvist (1 Way Contract) $1,500,000 (2)
Bobby Brink (1 Way Contract) $1,500,000 (1)
Oskar Back $1,000,000 (3)
Erik Portillo $1,000,000 (3)
Shane Wright $925,000 (2)
Logan Mailloux $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $68,538,102
Year 2026 : $45,914,102
Year 2027 : $34,589,102
Year 2028 : $23,714,102
Salary Average Commitment
Year 2025 : $68,538,102
Year 2026 : $42,013,102
Year 2027 : $30,688,102
Year 2028 : $19,813,102
Salary Cap with 1 Way Contract
Year 2025 : $68,538,102
Year 2026 : $42,013,102
Year 2027 : $30,688,102
Year 2028 : $19,813,102

Farm Players Salaries

Magnus Chrona $100,000 (3)
Jan Bednar $100,000 (3)
Cedric Pare $100,000 (3)
Cole Clayton $100,000 (3)
Cole Schwindt $100,000 (3)
David Gustafsson $100,000 (3)
Jack Ahcan $100,000 (3)
Jack St. Ivany $100,000 (3)
Jacob Bryson $100,000 (3)
Jimmy Vesey $100,000 (3)
John Hayden $100,000 (3)
Max Jones $100,000 (1)
Peter DiLiberatore $100,000 (3)
Sheldon Dries $100,000 (3)
Steven Santini $100,000 (3)
Tyce Thompson $100,000 (3)
Ben King $100,000 (3)
Brendan Furry $100,000 (3)
Elias Salomonsson $100,000 (1)
Jack Becker $100,000 (3)
Jesse Pulkkinen $100,000 (1)
Jordan Dumais $100,000 (1)
Noah Warren $100,000 (1)
Samuel Honzek $100,000 (1)
Ty Mueller $100,000 (1)
Jack Campbell $100,000 (3)
Akil Thomas $100,000 (3)
Konsta Helenius $97,500 (2)
Jiri Kulich $92,500 (2)
Total Farm Players29
Salary Commitment
Year 2025 : $2,890,000
Year 2026 : $2,190,000
Year 2027 : $2,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,890,000
Year 2026 : $2,190,000
Year 2027 : $2,000,000
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,591,667
Farm Players Total Salaries$2,487,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $12,000,000 (8)
Erik Karlsson (1 Way Contract) $11,500,000 (2)
Sam Bennett (1 Way Contract) $8,000,000 (8)
Steven Stamkos (1 Way Contract) $8,000,000 (3)
Sean Durzi (1 Way Contract) $6,000,000 (3)
Philipp Grubauer (1 Way Contract) $5,900,000 (2)
Morgan Frost (1 Way Contract) $4,375,000 (2)
Nick Jensen (1 Way Contract) $4,050,000 (1)
Nino Niederreiter (1 Way Contract) $4,000,000 (2)
Viktor Arvidsson (1 Way Contract) $4,000,000 (1)
Barclay Goodrow (1 Way Contract) $3,641,667 (2)
Justin Danforth (1 Way Contract) $1,800,000 (2)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
Beck Malenstyn $1,350,000 (1)
Lars Eller $1,250,000 (1)
Justin Barron $1,150,000 (1)
Travis Dermott $1,000,000 (3)
Calvin Pickard $1,000,000 (1)
Calvin de Haan $1,000,000 (3)
Darren Raddysh $975,000 (1)
Logan Brown $925,000 (1)
Connor Corcoran $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $84,591,667
Year 2026 : $67,216,667
Year 2027 : $36,000,000
Year 2028 : $20,000,000
Salary Average Commitment
Year 2025 : $84,591,667
Year 2026 : $67,216,667
Year 2027 : $36,000,000
Year 2028 : $20,000,000
Salary Cap with 1 Way Contract
Year 2025 : $84,591,667
Year 2026 : $67,216,667
Year 2027 : $36,000,000
Year 2028 : $20,000,000

Farm Players Salaries

Kenneth Appleby $100,000 (3)
Tristen Robins $100,000 (3)
Grigori Denisenko $100,000 (3)
Jake Massie $100,000 (3)
Jon Merrill $100,000 (3)
Josh Dunne $100,000 (3)
Lukas Rousek $100,000 (3)
Nathan Bastian $100,000 (3)
Nikita Alexandrov $100,000 (3)
Noel Gunler $100,000 (3)
Rasmus Asplund $100,000 (3)
Robert Hagg $100,000 (3)
Calle Odelius $100,000 (1)
Jesper Vikman $100,000 (3)
Case McCarthy $100,000 (3)
Isaiah George $100,000 (1)
Matthew Maggio $100,000 (1)
Travis Mitchell $100,000 (3)
Ty Nelson $100,000 (1)
Zach Metsa $100,000 (3)
Oscar Dansk $100,000 (3)
Remi Poirier $100,000 (3)
Alex Barre-Boulet $100,000 (3)
Ivan Miroshnichenko $95,000 (1)
Oliver Kapanen $92,500 (2)
Total Farm Players25
Salary Commitment
Year 2025 : $2,487,500
Year 2026 : $1,992,500
Year 2027 : $1,900,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,487,500
Year 2026 : $1,992,500
Year 2027 : $1,900,000
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillon
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,723,571
Farm Players Total Salaries$2,685,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (5)
Brady Tkachuk (1 Way Contract) $8,205,714 (3)
Jacob Trouba (1 Way Contract) $8,000,000 (4)
Martin Necas (1 Way Contract) $6,500,000 (6)
Nikita Zadorov (1 Way Contract) $5,000,000 (5)
Rickard Rakell (1 Way Contract) $5,000,000 (3)
Dylan DeMelo (1 Way Contract) $4,900,000 (3)
Pavel Zacha (1 Way Contract) $4,750,000 (2)
Lawson Crouse (1 Way Contract) $4,300,000 (2)
Mattias Samuelsson (1 Way Contract) $4,285,714 (5)
Pius Suter (1 Way Contract) $4,125,000 (2)
Dawson Mercer (1 Way Contract) $4,000,000 (2)
Ilya Lyubushkin (1 Way Contract) $3,250,000 (2)
Scott Laughton (1 Way Contract) $3,000,000 (4)
Colton Sissons (1 Way Contract) $2,857,143 (1)
Stuart Skinner (1 Way Contract) $2,600,000 (1)
Samuel Ersson $1,450,000 (1)
John Beecher $1,000,000 (3)
Parker Wotherspoon $1,000,000 (3)
Total Pro Players19
Salary Commitment
Year 2025 : $83,723,571
Year 2026 : $77,361,428
Year 2027 : $56,936,428
Year 2028 : $36,830,714
Salary Average Commitment
Year 2025 : $83,723,571
Year 2026 : $76,816,428
Year 2027 : $56,391,428
Year 2028 : $36,285,714
Salary Cap with 1 Way Contract
Year 2025 : $83,723,571
Year 2026 : $76,816,428
Year 2027 : $56,391,428
Year 2028 : $36,285,714

Farm Players Salaries

Garin Bjorklund $100,000 (3)
Milos Kelemen $100,000 (3)
Brandon Gignac $100,000 (3)
Cole Guttman $100,000 (3)
Daniel Walcott $100,000 (3)
Danila Klimovich $100,000 (1)
Elliot Desnoyers $100,000 (3)
Givani Smith $100,000 (3)
Kevin Gravel $100,000 (3)
Kevin Labanc $100,000 (3)
Louie Belpedio $100,000 (3)
Mackenzie MacEachern $100,000 (3)
Matthew Phillips $100,000 (3)
Tyler Wotherspoon $100,000 (3)
Jordan Papirny $100,000 (3)
Wyatt Newpower $100,000 (3)
Adam Edstrom $100,000 (3)
Aidan McDonough $100,000 (3)
Bryan Yoon $100,000 (3)
Ethan Samson $100,000 (1)
Justin Pearson $100,000 (3)
Mason Millman $100,000 (3)
Tyler Boucher $100,000 (1)
Jiri Patera $100,000 (3)
Aatu Raty $100,000 (1)
William Wallinder $92,500 (1)
Dustin Wolf $92,500 (1)
Total Farm Players27
Salary Commitment
Year 2025 : $2,685,000
Year 2026 : $2,100,000
Year 2027 : $2,100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,685,000
Year 2026 : $2,100,000
Year 2027 : $2,100,000
Year 2028 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,708,333
Farm Players Total Salaries$2,785,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (5)
Mathew Barzal (1 Way Contract) $9,150,000 (5)
Jakob Chychrun (1 Way Contract) $9,000,000 (8)
Alex Pietrangelo (1 Way Contract) $8,800,000 (2)
Mark Scheifele (1 Way Contract) $8,500,000 (5)
Thomas Chabot (1 Way Contract) $8,000,000 (3)
Kyle Palmieri (1 Way Contract) $4,750,000 (2)
Alex Vlasic (1 Way Contract) $4,600,000 (5)
Matt Duchene (1 Way Contract) $4,500,000 (4)
Trent Frederic (1 Way Contract) $3,850,000 (8)
Sean Walker (1 Way Contract) $3,600,000 (4)
Connor Clifton (1 Way Contract) $3,333,333 (1)
Ivan Fedotov (1 Way Contract) $3,275,000 (1)
-1 Way Contract Salary Cap : $3,275,000
Stefan Noesen (1 Way Contract) $2,750,000 (2)
Connor Ingram (1 Way Contract) $1,950,000 (1)
Sean Kuraly (1 Way Contract) $1,850,000 (2)
Matt Coronato $1,000,000 (1)
Uvis Balinskis $1,000,000 (3)
Logan Cooley $950,000 (1)
Nico Daws $925,000 (1)
William Eklund $925,000 (4)
Total Pro Players21
Salary Commitment
Year 2025 : $92,708,333
Year 2026 : $85,950,000
Year 2027 : $67,800,000
Year 2028 : $58,800,000
Salary Average Commitment
Year 2025 : $96,214,583
Year 2026 : $84,781,250
Year 2027 : $66,631,250
Year 2028 : $57,631,250
Salary Cap with 1 Way Contract
Year 2025 : $92,708,333
Year 2026 : $81,275,000
Year 2027 : $63,125,000
Year 2028 : $54,125,000

Farm Players Salaries

Michael Houser $100,000 (3)
Louis Domingue $100,000 (3)
Brian Pinho $100,000 (3)
Brock McGinn $100,000 (3)
Casey Fitzgerald $100,000 (3)
Jakub Vrana $100,000 (3)
Jeffrey Viel $100,000 (3)
Marshall Rifai $100,000 (3)
Matt Pietroniro $100,000 (3)
Michael Milne $100,000 (1)
Nathan Legare $100,000 (3)
Ole Bjorgvik-Holm $100,000 (3)
Scott Reedy $100,000 (3)
Ty Smith $100,000 (3)
Ville Heinola $100,000 (3)
Vincent Iorio $100,000 (1)
Atley Calvert $100,000 (1)
David Reinbacher $100,000 (1)
Jacob Gaucher $100,000 (3)
Jake Livingstone $100,000 (3)
Jere Innala $100,000 (3)
Nate Danielson $100,000 (1)
Oskar Pettersson $100,000 (1)
Sam Morton $100,000 (3)
Alex Belzile $100,000 (3)
Ilya Samsonov $100,000 (1)
Colton Dach $92,500 (2)
Luca Del Bel Belluz $92,500 (2)
Total Farm Players28
Salary Commitment
Year 2025 : $2,785,000
Year 2026 : $2,085,000
Year 2027 : $1,900,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,785,000
Year 2026 : $2,085,000
Year 2027 : $1,900,000
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,092,857
Farm Players Total Salaries$2,802,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$50,000,000
Projected Bank Account$50,000,000

Pro Players Salaries

Igor Shesterkin (1 Way Contract) $11,500,000 (8)
Rasmus Dahlin (1 Way Contract) $11,000,000 (5)
Dougie Hamilton (1 Way Contract) $9,000,000 (3)
Filip Forsberg (1 Way Contract) $8,500,000 (5)
Matty Beniers (1 Way Contract) $7,142,857 (5)
Kris Letang (1 Way Contract) $6,100,000 (3)
Ondrej Palat (1 Way Contract) $6,000,000 (2)
Jonathan Marchessault (1 Way Contract) $5,500,000 (4)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (1)
Nick Leddy (1 Way Contract) $4,000,000 (1)
Boone Jenner (1 Way Contract) $3,750,000 (1)
Mathew Dumba (1 Way Contract) $3,750,000 (1)
-1 Way Contract Salary Cap : $3,750,000
Simon Holmstrom (1 Way Contract) $3,625,000 (2)
Connor Brown (1 Way Contract) $3,000,000 (4)
Drew O'Connor (1 Way Contract) $2,500,000 (2)
Noel Acciari (1 Way Contract) $2,000,000 (1)
Urho Vaakanainen (1 Way Contract) $1,550,000 (2)
Jonas Johansson $1,250,000 (2)
Mark Jankowski $1,000,000 (1)
Pat Maroon $1,000,000 (3)
Ryan Suter $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $98,092,857
Year 2026 : $77,667,857
Year 2027 : $62,742,857
Year 2028 : $46,642,857
Salary Average Commitment
Year 2025 : $98,092,857
Year 2026 : $77,667,857
Year 2027 : $62,742,857
Year 2028 : $46,642,857
Salary Cap with 1 Way Contract
Year 2025 : $98,092,857
Year 2026 : $77,667,857
Year 2027 : $62,742,857
Year 2028 : $46,642,857

Farm Players Salaries

Matt Benning $125,000 (1)
Nikita Pavlychev $100,000 (3)
Danny Katic $100,000 (3)
Georgii Merkulov $100,000 (3)
Ilya Solovyov $100,000 (3)
Jett Woo $100,000 (3)
Joseph LaBate $100,000 (3)
Kailer Yamamoto $100,000 (3)
Matt Luff $100,000 (3)
Michael Pezzetta $100,000 (3)
Nate Clurman $100,000 (3)
Brendan Lemieux $100,000 (3)
Dylan Peterson $100,000 (3)
Cameron Crotty $100,000 (3)
Gavin White $100,000 (1)
Jakub Demek $100,000 (1)
Luke Krys $100,000 (3)
Matvey Petrov $100,000 (1)
Max Sasson $100,000 (3)
Nicolas Mattinen $100,000 (3)
Riley Duran $100,000 (3)
Stefan Matteau $100,000 (3)
Zachary L'Heureux $100,000 (1)
Jack LaFontaine $100,000 (3)
Filip Kral $100,000 (3)
Sergei Murashov $92,500 (3)
Sebastian Cossa $92,500 (1)
Alex Turcotte $92,500 (2)
Total Farm Players28
Salary Commitment
Year 2025 : $2,802,500
Year 2026 : $2,185,000
Year 2027 : $2,092,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,802,500
Year 2026 : $2,185,000
Year 2027 : $2,092,500
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Avalanche $50,000,000 $89,410,000 $6,090,000 $18,810,000 212748
Blackhawks $50,000,000 $88,174,999 $7,325,001 $17,574,999 212748
Blue Jackets $50,000,000 $97,300,000 -$1,800,000 $26,700,000 212849
Blues $50,000,000 $82,483,999 $13,016,001 $11,883,999 202949
Bruins $50,000,000 $68,210,000 $27,290,000 -$2,390,000 203050
Canadiens $50,000,000 $65,944,622 $29,555,378 -$4,655,378 222749
Canucks $50,000,000 $86,557,857 $8,942,143 $15,957,857 193049
Capitals $50,000,000 $81,142,875 $14,357,125 $10,542,875 223153
Devils $50,000,000 $94,724,999 $775,001 $24,124,999 212546
Ducks $50,000,000 $96,449,167 -$949,167 $25,849,167 222850
Flames $50,000,000 $89,941,666 $5,558,334 $19,341,666 222850
Flyers $50,000,000 $75,547,583 $19,952,417 $4,947,583 222749
Golden Knights $42,000,000 $74,987,500 $20,512,500 $4,387,500 212647
Hurricanes $50,000,000 $75,800,000 $19,700,000 $5,200,000 232851
Islanders $50,000,000 $84,001,190 $11,498,810 $13,401,190 202949
Jets $50,000,000 $95,351,190 $148,810 $24,751,190 213051
Kings $50,000,000 $90,075,000 $5,425,000 $19,475,000 192847
Kraken $50,000,000 $83,445,086 $12,054,914 $12,845,086 222749
Lightning $50,000,000 $93,162,500 $2,337,500 $22,562,500 202747
Mammoth $50,000,000 $82,074,999 $13,425,001 $11,474,999 212950
Maple Leafs $50,000,000 $94,575,000 $925,000 $23,975,000 222547
Oilers $50,000,000 $87,967,857 $7,532,143 $17,367,857 212849
Panthers $50,000,000 $83,545,954 $11,954,046 $12,945,954 212950
Penguins $50,000,000 $81,824,999 $13,675,001 $11,224,999 192948
Predators $50,000,000 $84,108,688 $11,391,312 $13,508,688 232750
Rangers $50,000,000 $92,514,279 $2,985,721 $21,914,279 222749
Red Wings $50,000,000 $88,742,856 $6,757,144 $18,142,856 222547
Sabres $50,000,000 $72,328,102 $23,171,898 $1,728,102 222951
Senators $50,000,000 $89,341,667 $6,158,333 $18,741,667 222547
Sharks $50,000,000 $83,723,571 $11,776,429 $13,123,571 192746
Stars $50,000,000 $92,708,333 $2,791,667 $22,108,333 212849
Wild $50,000,000 $98,092,857 -$2,592,857 $27,492,857 212849