Arena Capacity - Ticket Price Attendance - % |
Arena Name | RBC Center |
Level 1: | 6000 - $100 - 0 - 0.00% |
Level 2: | 5000 - $60 - 0 - 0.00% |
Level 3: | 2000 - $35 - 0 - 0.00% |
Level 4: | 4000 - $25 - 0 - 0.00% |
Luxury : | 1000 - $200 - 0 - 0.00% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - $35 - 0 - 0.00% |
Farm Level 2: | 1000 - $15 - 0 - 0.00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 4 |
Average Attendance - % | 0 - 0.00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Farm |
Home Games Left | 3 |
Average Attendance - % | 0 - 0.00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $75,800,000 |
Farm Players Total Salaries | $2,780,000 |
Coaches Total Salaries | $5,000,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Estimate |
Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $0 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $0 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Season Salary Cap | $0 |
Estimate Under Maximum Salary Cap of $95,500,000 | $0 |
Estimate Over Minimum Salary Cap of $70,600,000 | $0 |
Current Bank Account | $50,000,000 |
Projected Bank Account | $50,000,000 |
|
Pro Players Salaries |
Mitch Marner (1 Way Contract) |
$12,000,000 (8) |
Evgeni Malkin (1 Way Contract) |
$6,100,000 (1) |
Adam Pelech (1 Way Contract) |
$5,750,000 (4) |
Josh Anderson (1 Way Contract) |
$5,500,000 (2) |
Marco Rossi (1 Way Contract) |
$5,000,000 (3) |
Fabian Zetterlund (1 Way Contract) |
$4,275,000 (3) |
Alex Laferriere (1 Way Contract) |
$4,100,000 (3) |
Josh Manson (1 Way Contract) |
$3,950,000 (2) |
Jake Neighbours (1 Way Contract) |
$3,750,000 (2) |
Olli Maatta (1 Way Contract) |
$3,500,000 (3) |
-1 Way Contract Salary Cap : | $3,500,000 |
Aliaksei Protas (1 Way Contract) |
$3,375,000 (4) |
Dan Vladar (1 Way Contract) |
$3,350,000 (2) |
Jamie Drysdale (1 Way Contract) |
$2,300,000 (1) |
Conor Timmins (1 Way Contract) |
$2,200,000 (2) |
Vincent Desharnais (1 Way Contract) |
$2,000,000 (1) |
-1 Way Contract Salary Cap : | $2,000,000 |
Morgan Barron (1 Way Contract) |
$1,850,000 (2) |
Michael Dipietro |
$1,000,000 (3) |
Jeff Petry |
$1,000,000 (1) |
Martin Frk |
$1,000,000 (3) |
Adam Boqvist |
$1,000,000 (3) |
Frank Nazar |
$950,000 (8) |
Brandt Clarke |
$925,000 (1) |
Paul Cotter |
$925,000 (1) |
Total Pro Players | 23 |
Salary Commitment |
Year 2025 : $75,800,000 |
Year 2026 : $68,159,991 |
Year 2027 : $47,559,991 |
Year 2028 : $27,684,991 |
Salary Average Commitment |
Year 2025 : $75,800,000 |
Year 2026 : $62,550,000 |
Year 2027 : $41,950,000 |
Year 2028 : $22,075,000 |
Salary Cap with 1 Way Contract |
Year 2025 : $75,800,000 |
Year 2026 : $62,550,000 |
Year 2027 : $41,950,000 |
Year 2028 : $22,075,000 |
|
Farm Players Salaries |
Waltteri Ignatjew |
$100,000 (3) |
Tyrel Bauer |
$100,000 (3) |
Anthony Vincent |
$100,000 (3) |
Brett Murray |
$100,000 (3) |
Garrett Pilon |
$100,000 (3) |
Garrett Wilson |
$100,000 (3) |
Gerry Mayhew |
$100,000 (3) |
Jake Leschyshyn |
$100,000 (3) |
Matthew Robertson |
$100,000 (3) |
Ryan Schmelzer |
$100,000 (3) |
Tanner Laczynski |
$100,000 (3) |
Travis Boyd |
$100,000 (3) |
Tobie Paquette-Bisson |
$100,000 (3) |
Zachary Hayes |
$100,000 (3) |
Cade Webber |
$100,000 (3) |
Caedan Bankier |
$100,000 (1) |
Jacob Quillan |
$100,000 (3) |
Jake Wise |
$100,000 (3) |
Jakub Dvorak |
$100,000 (1) |
Nathan Gaucher |
$100,000 (1) |
Scott Morrow |
$100,000 (1) |
Wilmer Skoog |
$100,000 (3) |
Andreas Englund |
$100,000 (3) |
Donovan Sebrango |
$100,000 (1) |
Dennis Hildeby |
$100,000 (1) |
Cooper Black |
$95,000 (1) |
Jordan Harris |
$92,500 (1) |
Corson Ceulemans |
$92,500 (1) |
Total Farm Players | 28 |
Salary Commitment |
Year 2025 : $2,780,000 |
Year 2026 : $1,900,000 |
Year 2027 : $1,900,000 |
Year 2028 : $0 |
Salary Average Commitment |
Year 2025 : $2,780,000 |
Year 2026 : $1,900,000 |
Year 2027 : $1,900,000 |
Year 2028 : $0 |
|