Please rotate your device to landscape mode for a better experience.
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,786 - 96.43%
Level 2: 5000 - $60 - 4,718 - 94.36%
Level 3: 2000 - $35 - 1,838 - 91.89%
Level 4: 4000 - $25 - 3,677 - 91.93%
Luxury : 1000 - $200 - 957 - 95.74%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,803 - 90.16%
Farm Level 2: 1000 - $15 - 882 - 88.20%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %16,976 - 94.31%
Average Income per Game$1,765,667
Year to Date Revenue$8,828,336
Farm
Home Games Left37
Average Attendance - %2,685 - 89.51%
Average Income per Game$111,459
Year to Date Revenue$557,297

Expense

Pro Players Total Salaries$99,888,500
Farm Players Total Salaries$2,054,600
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$11,785,179
Farm Year To Date Expenses$502,439
Pro Salary Cap To Date$11,328,420
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,329,686
Farm Estimated Season Revenue$4,123,998
Pro Remaining Season Days164
Pro Expenses Per Days$553,451
Pro Estimated Expenses$90,765,964
Farm Remaining Season Days164
Farm Expenses Per Days$24,619
Farm Estimated Expenses$4,037,516
Estimated Season Expenses$94,803,480
Season Salary Cap$88,888,500
Estimate Under Maximum Salary Cap of $104,000,000$15,111,500
Estimate Over Minimum Salary Cap of $76,900,000 $11,988,500
Current Bank Account$17,959,261
Projected Bank Account($7,390,535)

Pro Players Salaries

Travis Konecny (1 Way Contract) $8,750,000 (7)
Ilya Sorokin (1 Way Contract) $8,250,000 (4)
J.T. Miller (Out of Payroll) $8,000,000 (4)
Clayton Keller (1 Way Contract) $7,150,000 (2)
John Carlson (1 Way Contract) $6,271,000 (2)
Ondrej Palat (1 Way Contract) $6,000,000 (1)
Jonathan Marchessault (1 Way Contract) $5,500,000 (3)
Zach Hyman (1 Way Contract) $5,500,000 (2)
Jamie Benn (1 Way Contract) $5,142,000 (3)
Ryan Strome (1 Way Contract) $5,000,000 (1)
Dylan Strome (1 Way Contract) $5,000,000 (2)
Eric Comrie (1 Way Contract) $3,500,000 (3)
Jack Drury (1 Way Contract) $3,299,000 (4)
Jalen Chatfield (1 Way Contract) $3,000,000 (1)
Tyler Myers (1 Way Contract) $3,000,000 (1)
Jordan Staal (1 Way Contract) $2,900,000 (1)
Nick Seeler (1 Way Contract) $2,700,000 (2)
Luke Schenn (1 Way Contract) $2,250,000 (2)
Ville Husso (1 Way Contract) $2,200,000 (1)
Brandon Duhaime (1 Way Contract) $1,801,000 (3)
Simon Zajicek (1 Way Contract) $1,750,500 (3)
-1 Way Contract Salary Cap : $1,750,500
Sammy Blais $1,000,000 (2)
Sam Malinski $1,000,000 (2)
Ryan Lomberg (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $925,000
Total Pro Players24
Salary Commitment
Year 2026 : $99,888,500
Year 2027 : $77,788,500
Year 2028 : $46,917,500
Year 2029 : $28,299,000
Salary Average Commitment
Year 2026 : $99,888,500
Year 2027 : $77,788,500
Year 2028 : $46,917,500
Year 2029 : $28,299,000
Salary Cap with 1 Way Contract
Year 2026 : $99,888,500
Year 2027 : $77,788,500
Year 2028 : $46,917,500
Year 2029 : $28,299,000

Farm Players Salaries

Carl Lindbom $100,000 (2)
Michael Eyssimont $100,000 (2)
Ashton Sautner $100,000 (2)
Cale Fleury $100,000 (2)
Christopher Merisier-Ortiz $100,000 (2)
Curtis McKenzie $100,000 (2)
Daemon Hunt $100,000 (2)
David Gustafsson $100,000 (2)
Jonathan Aspirot $100,000 (2)
Liam Foudy $100,000 (2)
Valtteri Puustinen $100,000 (2)
Xavier Parent $100,000 (2)
Zayde Wisdom $100,000 (2)
Jett Jones $100,000 (2)
Ryan Johnson $100,000 (2)
Noah Chadwick $92,500 (3)
Dalton Bancroft $92,500 (3)
Alexandre Doucet $92,400 (2)
Zac Funk $92,400 (2)
Melvin Fernstrom $92,400 (1)
Alex Nylander $92,400 (2)
Total Farm Players21
Salary Commitment
Year 2026 : $2,054,600
Year 2027 : $1,962,200
Year 2028 : $185,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,054,600
Year 2027 : $1,962,200
Year 2028 : $185,000
Year 2029 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,721 - 95.35%
Level 2: 5000 - $60 - 4,749 - 94.98%
Level 3: 2000 - $35 - 1,917 - 95.87%
Level 4: 4000 - $25 - 3,792 - 94.79%
Luxury : 1000 - $200 - 976 - 97.56%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,872 - 93.58%
Farm Level 2: 1000 - $15 - 922 - 92.16%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,154 - 95.30%
Average Income per Game$1,772,497
Year to Date Revenue$8,862,484
Farm
Home Games Left37
Average Attendance - %2,793 - 93.11%
Average Income per Game$115,822
Year to Date Revenue$579,108

Expense

Pro Players Total Salaries$96,352,000
Farm Players Total Salaries$2,257,300
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,221,035
Farm Year To Date Expenses$540,015
Pro Salary Cap To Date$10,937,262
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,582,382
Farm Estimated Season Revenue$4,285,399
Pro Remaining Season Days164
Pro Expenses Per Days$534,335
Pro Estimated Expenses$87,630,940
Farm Remaining Season Days164
Farm Expenses Per Days$25,715
Farm Estimated Expenses$4,217,260
Estimated Season Expenses$91,848,200
Season Salary Cap$96,352,000
Estimate Under Maximum Salary Cap of $104,000,000$7,648,000
Estimate Over Minimum Salary Cap of $76,900,000 $19,452,000
Current Bank Account$30,951,937
Projected Bank Account$8,971,518

Pro Players Salaries

Moritz Seider (1 Way Contract) $8,550,000 (4)
Owen Power (1 Way Contract) $8,350,000 (4)
Jake Oettinger (1 Way Contract) $8,250,000 (7)
Sean Couturier (1 Way Contract) $7,750,000 (4)
Mikael Granlund (1 Way Contract) $7,000,000 (2)
Vladislav Gavrikov (1 Way Contract) $7,000,000 (6)
Casey Mittelstadt (1 Way Contract) $5,750,000 (1)
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (3)
Kaapo Kakko (1 Way Contract) $4,525,000 (2)
Marcus Johansson (1 Way Contract) $4,500,000 (5)
Jeff Skinner (1 Way Contract) $4,500,000 (5)
Reilly Smith (1 Way Contract) $4,000,000 (5)
Max Domi (1 Way Contract) $3,750,000 (2)
Nick Blankenburg (1 Way Contract) $3,000,000 (5)
Ian Cole (1 Way Contract) $2,946,000 (1)
Alex Kerfoot (1 Way Contract) $2,002,000 (1)
Nico Sturm (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
William Carrier (1 Way Contract) $2,000,000 (4)
Kasperi Kapanen (1 Way Contract) $2,000,000 (4)
Josh Doan (1 Way Contract) $1,729,000 (2)
-1 Way Contract Salary Cap : $1,729,000
Roland McKeown $1,000,000 (2)
Kevin Hayes $1,000,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $96,352,000
Year 2027 : $82,654,000
Year 2028 : $64,650,000
Year 2029 : $59,900,000
Salary Average Commitment
Year 2026 : $96,352,000
Year 2027 : $82,654,000
Year 2028 : $64,650,000
Year 2029 : $59,900,000
Salary Cap with 1 Way Contract
Year 2026 : $96,352,000
Year 2027 : $82,654,000
Year 2028 : $64,650,000
Year 2029 : $59,900,000

Farm Players Salaries

Zach Sawchenko $100,000 (2)
Dmitry Kuzmin $100,000 (3)
Alex Steeves $100,000 (3)
Dmitry Osipov $100,000 (2)
Graham Slaggert $100,000 (2)
Isaak Phillips $100,000 (2)
Justin Kirkland $100,000 (2)
Keaton Middleton $100,000 (2)
Yan Kuznetsov $100,000 (2)
Avery Hayes $100,000 (3)
Colin Felix $100,000 (2)
Aaron Ness $100,000 (2)
Jaxon Nelson $100,000 (2)
Mikulas Hovorka $100,000 (1)
Rory Kerins $100,000 (2)
Tristan Luneau $100,000 (1)
Will Zmolek $100,000 (2)
Mikael Diotte $95,000 (1)
Jimmy Snuggerud $92,500 (3)
Matvei Gridin $92,500 (3)
Trevor Connelly $92,500 (3)
Alexandar Georgiev $92,400 (1)
Jaroslav Chmelar $92,400 (3)
Total Farm Players23
Salary Commitment
Year 2026 : $2,257,300
Year 2027 : $1,869,900
Year 2028 : $669,900
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,257,300
Year 2027 : $1,869,900
Year 2028 : $669,900
Year 2029 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,812 - 96.87%
Level 2: 5000 - $60 - 4,553 - 91.07%
Level 3: 2000 - $35 - 1,872 - 93.60%
Level 4: 4000 - $25 - 3,686 - 92.16%
Luxury : 1000 - $200 - 944 - 94.38%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,830 - 91.51%
Farm Level 2: 1000 - $15 - 926 - 92.64%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %16,868 - 93.71%
Average Income per Game$1,753,254
Year to Date Revenue$8,766,271
Farm
Home Games Left37
Average Attendance - %2,757 - 91.89%
Average Income per Game$113,811
Year to Date Revenue$569,057

Expense

Pro Players Total Salaries$83,221,000
Farm Players Total Salaries$2,082,400
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$9,730,497
Farm Year To Date Expenses$520,170
Pro Salary Cap To Date$9,446,703
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,870,405
Farm Estimated Season Revenue$4,211,022
Pro Remaining Season Days164
Pro Expenses Per Days$463,357
Pro Estimated Expenses$75,990,548
Farm Remaining Season Days164
Farm Expenses Per Days$24,770
Farm Estimated Expenses$4,062,280
Estimated Season Expenses$80,052,828
Season Salary Cap$85,221,000
Estimate Under Maximum Salary Cap of $104,000,000$18,779,000
Estimate Over Minimum Salary Cap of $76,900,000 $8,321,000
Current Bank Account$42,852,582
Projected Bank Account$31,881,181

Pro Players Salaries

William Nylander (1 Way Contract) $11,500,000 (4)
Artemi Panarin (1 Way Contract) $8,158,000 (2)
Jake Sanderson (1 Way Contract) $8,050,000 (4)
Jesper Bratt (1 Way Contract) $7,875,000 (4)
K'Andre Miller (1 Way Contract) $7,500,000 (7)
Aaron Ekblad (1 Way Contract) $6,100,000 (7)
Joel Eriksson Ek (1 Way Contract) $5,250,000 (3)
Artem Zub (1 Way Contract) $4,600,000 (1)
Charlie Coyle (1 Way Contract) $4,265,000 (2)
Trevor Moore (1 Way Contract) $4,200,000 (2)
Charlie Lindgren (1 Way Contract) $3,000,000 (2)
Conor Timmins (1 Way Contract) $2,200,000 (1)
Lukas Reichel (1 Way Contract) $1,525,000 (3)
-1 Way Contract Salary Cap : $1,525,000
Mattias Janmark $1,450,000 (1)
Jordan Oesterle $1,000,000 (2)
Tomas Nosek $1,000,000 (2)
Shane Wright $925,000 (1)
Ryan Ufko $925,000 (1)
Berkly Catton $925,000 (3)
Dans Locmelis $925,000 (3)
David Reinbacher $924,000 (3)
Connor Ungar $924,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $83,221,000
Year 2027 : $72,197,000
Year 2028 : $50,574,000
Year 2029 : $41,025,000
Salary Average Commitment
Year 2026 : $83,221,000
Year 2027 : $72,197,000
Year 2028 : $50,574,000
Year 2029 : $41,025,000
Salary Cap with 1 Way Contract
Year 2026 : $83,221,000
Year 2027 : $72,197,000
Year 2028 : $50,574,000
Year 2029 : $41,025,000

Farm Players Salaries

Andre Lee $100,000 (2)
Zachary Gallant $100,000 (2)
Corey Schueneman $100,000 (2)
Dylan Gambrell $100,000 (2)
Kyle Marino $100,000 (2)
Mitchell Vande Sompel $100,000 (2)
Pierre-Olivier Joseph $100,000 (2)
Trey Fix-Wolansky $100,000 (2)
William Villeneuve $100,000 (2)
Anton Blidh $100,000 (2)
Andrew Agozzino $100,000 (2)
Landon Slaggert $100,000 (2)
Leo Loof $100,000 (2)
Mark Senden $100,000 (2)
Mike Benning $100,000 (2)
Nikita Nesterenko $100,000 (2)
Sebastian D. Aho $100,000 (2)
Tristan Allard $100,000 (2)
Konsta Helenius $97,500 (1)
Filip Mesar $92,500 (1)
Aku Koskenvuo $92,400 (1)
Total Farm Players21
Salary Commitment
Year 2026 : $2,082,400
Year 2027 : $1,800,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,082,400
Year 2027 : $1,800,000
Year 2028 : $0
Year 2029 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,804 - 96.73%
Level 2: 5000 - $60 - 4,861 - 97.22%
Level 3: 2000 - $35 - 1,758 - 87.90%
Level 4: 4000 - $25 - 3,681 - 92.03%
Luxury : 1000 - $200 - 935 - 93.45%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,884 - 94.20%
Farm Level 2: 1000 - $15 - 953 - 95.30%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %17,038 - 94.66%
Average Income per Game$1,770,199
Year to Date Revenue$3,540,398
Farm
Home Games Left40
Average Attendance - %2,837 - 94.57%
Average Income per Game$117,143
Year to Date Revenue$234,286

Expense

Pro Players Total Salaries$78,390,000
Farm Players Total Salaries$2,233,700
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$9,182,103
Farm Year To Date Expenses$537,348
Pro Salary Cap To Date$8,898,330
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$70,807,960
Farm Estimated Season Revenue$4,685,720
Pro Remaining Season Days164
Pro Expenses Per Days$437,243
Pro Estimated Expenses$71,707,852
Farm Remaining Season Days164
Farm Expenses Per Days$25,588
Farm Estimated Expenses$4,196,432
Estimated Season Expenses$75,904,284
Season Salary Cap$81,390,000
Estimate Under Maximum Salary Cap of $104,000,000$22,610,000
Estimate Over Minimum Salary Cap of $76,900,000 $4,490,000
Current Bank Account$35,224,958
Projected Bank Account$34,814,354

Pro Players Salaries

Roman Josi (1 Way Contract) $9,059,000 (2)
Colton Parayko (1 Way Contract) $6,500,000 (4)
Adin Hill (1 Way Contract) $6,250,000 (5)
J.J. Moser (1 Way Contract) $5,206,000 (5)
Ivan Barbashev (1 Way Contract) $5,000,000 (2)
Victor Olofsson (1 Way Contract) $4,750,000 (2)
Jack Roslovic (1 Way Contract) $4,335,000 (4)
Jonathan Drouin (1 Way Contract) $4,000,000 (1)
Erik Gustafsson (1 Way Contract) $4,000,000 (1)
Johnathan Kovacevic (1 Way Contract) $4,000,000 (4)
Will Cuylle (1 Way Contract) $3,900,000 (1)
Zach Bogosian (1 Way Contract) $3,500,000 (1)
Spencer Knight (1 Way Contract) $2,883,000 (1)
Matias Maccelli (1 Way Contract) $2,818,000 (1)
Michael Amadio (1 Way Contract) $2,600,000 (1)
Fraser Minten (1 Way Contract) $2,089,000 (3)
-1 Way Contract Salary Cap : $2,089,000
Justin Brazeau (1 Way Contract) $1,500,000 (1)
Josiah Didier $1,000,000 (2)
Matt Grzelcyk $1,000,000 (2)
Sam Carrick $1,000,000 (1)
Gage Goncalves $1,000,000 (2)
Scott Sabourin $1,000,000 (2)
Chris Wagner $1,000,000 (2)
Total Pro Players23
Salary Commitment
Year 2026 : $78,390,000
Year 2027 : $52,189,000
Year 2028 : $28,380,000
Year 2029 : $26,291,000
Salary Average Commitment
Year 2026 : $78,390,000
Year 2027 : $52,189,000
Year 2028 : $28,380,000
Year 2029 : $26,291,000
Salary Cap with 1 Way Contract
Year 2026 : $78,390,000
Year 2027 : $52,189,000
Year 2028 : $28,380,000
Year 2029 : $26,291,000

Farm Players Salaries

Carson Lambos $101,300 (3)
Arttu Hyry $100,000 (2)
Hunter Skinner $100,000 (2)
Jacob Moverare $100,000 (2)
Josh Mahura $100,000 (2)
Josiah Slavin $100,000 (2)
Liam O'Brien $100,000 (1)
Marc Johnstone $100,000 (2)
Phillip Di Giuseppe $100,000 (2)
Taylor Ward $100,000 (2)
Turner Ottenbreit $100,000 (2)
Parker Gahagen $100,000 (2)
Nikita Tolopilo $100,000 (2)
Cole Reinhardt $100,000 (2)
Shai Buium $92,500 (1)
Ben Kindel $92,500 (3)
Danila Yurov $92,500 (3)
David Edstrom $92,500 (3)
Igor Chernyshov $92,500 (3)
Juraj Pekarcik $92,500 (3)
Martin Misiak $92,500 (3)
Matthew Wood $92,500 (3)
Callum Tung $92,400 (3)
Total Farm Players23
Salary Commitment
Year 2026 : $2,233,700
Year 2027 : $2,041,200
Year 2028 : $841,200
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,233,700
Year 2027 : $2,041,200
Year 2028 : $841,200
Year 2029 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,829 - 97.14%
Level 2: 5000 - $60 - 4,819 - 96.39%
Level 3: 2000 - $35 - 1,822 - 91.08%
Level 4: 4000 - $25 - 3,805 - 95.11%
Luxury : 1000 - $200 - 948 - 94.80%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,941 - 97.03%
Farm Level 2: 1000 - $15 - 888 - 88.80%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,222 - 95.68%
Average Income per Game$1,781,886
Year to Date Revenue$7,127,545
Farm
Home Games Left38
Average Attendance - %2,829 - 94.28%
Average Income per Game$118,607
Year to Date Revenue$474,426

Expense

Pro Players Total Salaries$102,654,571
Farm Players Total Salaries$3,855,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,985,111
Farm Year To Date Expenses$716,511
Pro Salary Cap To Date$11,701,338
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,711,678
Farm Estimated Season Revenue$4,507,047
Pro Remaining Season Days164
Pro Expenses Per Days$568,403
Pro Estimated Expenses$93,218,092
Farm Remaining Season Days164
Farm Expenses Per Days$34,351
Farm Estimated Expenses$5,633,564
Estimated Season Expenses$98,851,656
Season Salary Cap$102,654,571
Estimate Under Maximum Salary Cap of $104,000,000$1,345,429
Estimate Over Minimum Salary Cap of $76,900,000 $25,754,571
Current Bank Account$43,032,176
Projected Bank Account$16,399,245

Pro Players Salaries

Wyatt Johnston (1 Way Contract) $8,400,000 (4)
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
Matty Beniers (1 Way Contract) $7,142,857 (4)
Lane Hutson (1 Way Contract) $6,604,000 (1)
Dmitry Orlov (1 Way Contract) $6,500,000 (1)
Owen Tippett (1 Way Contract) $6,200,000 (4)
Conor Garland (1 Way Contract) $6,000,000 (6)
Leo Carlsson (1 Way Contract) $5,871,000 (2)
Anthony Stolarz (1 Way Contract) $5,342,000 (5)
Erik Cernak (1 Way Contract) $5,200,000 (4)
Pavel Dorofeyev (1 Way Contract) $4,125,000 (1)
Alex Laferriere (1 Way Contract) $4,100,000 (2)
Trevor van Riemsdyk (1 Way Contract) $4,000,000 (4)
Teddy Blueger (1 Way Contract) $4,000,000 (5)
Nate Schmidt (1 Way Contract) $3,500,000 (2)
Joel Hofer (1 Way Contract) $3,400,000 (1)
Andrew Peeke (1 Way Contract) $3,364,000 (5)
Michael Rasmussen (1 Way Contract) $3,200,000 (2)
Logan Stanley (1 Way Contract) $3,000,000 (5)
-1 Way Contract Salary Cap : $3,000,000
Cole Smith (1 Way Contract) $2,500,000 (4)
Nick Foligno (1 Way Contract) $2,000,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $102,654,571
Year 2027 : $82,025,571
Year 2028 : $55,148,857
Year 2029 : $55,148,857
Salary Average Commitment
Year 2026 : $102,654,571
Year 2027 : $82,025,571
Year 2028 : $55,148,857
Year 2029 : $55,148,857
Salary Cap with 1 Way Contract
Year 2026 : $102,654,571
Year 2027 : $82,025,571
Year 2028 : $55,148,857
Year 2029 : $55,148,857

Farm Players Salaries

Jakub Malek $150,000 (3)
Atley Calvert $150,000 (2)
Zakhar Bardakov $150,000 (3)
Viliam Kmec $150,000 (3)
Sloan Stanick $150,000 (3)
Brett Chorske $150,000 (3)
Alexander Suzdalev $150,000 (2)
Stephen Halliday $150,000 (3)
Ben Steeves $150,000 (3)
Ian Moore $150,000 (3)
Kale Clague $100,000 (2)
Nick DeSimone $100,000 (2)
Marc Gatcomb $100,000 (2)
Cameron Hebig $100,000 (2)
Justin Bailey $100,000 (2)
James Hamblin $100,000 (2)
Cole Koepke $100,000 (2)
Patrick Giles $100,000 (2)
Brendan Warren $100,000 (2)
Brandon Hickey $100,000 (2)
Nikolas Brouillard $100,000 (2)
Ben McCartney $100,000 (2)
Spencer Smallman $100,000 (2)
Vyacheslav Peksa $100,000 (2)
Jagger Joshua $100,000 (2)
Kyle McDonald $100,000 (2)
Sean Farrell $100,000 (2)
Artur Akhtyamov $100,000 (2)
Joe Fleming $92,500 (3)
Kaleb Lawrence $92,500 (3)
David Jiricek $92,500 (1)
Lian Bichsel $92,500 (1)
Marek Alscher $92,500 (1)
Braden Hache $92,500 (3)
Total Farm Players34
Salary Commitment
Year 2026 : $3,855,000
Year 2027 : $3,577,500
Year 2028 : $1,477,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,855,000
Year 2027 : $3,577,500
Year 2028 : $1,477,500
Year 2029 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,665 - 94.42%
Level 2: 5000 - $60 - 4,846 - 96.91%
Level 3: 2000 - $35 - 1,874 - 93.68%
Level 4: 4000 - $25 - 3,756 - 93.90%
Luxury : 1000 - $200 - 955 - 95.54%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,911 - 95.55%
Farm Level 2: 1000 - $15 - 920 - 92.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,096 - 94.98%
Average Income per Game$1,763,427
Year to Date Revenue$8,817,137
Farm
Home Games Left37
Average Attendance - %2,831 - 94.37%
Average Income per Game$117,800
Year to Date Revenue$589,001

Expense

Pro Players Total Salaries$74,625,666
Farm Players Total Salaries$3,148,567
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,675,000
Pro Year To Date Expenses$8,640,746
Farm Year To Date Expenses$672,395
Pro Salary Cap To Date$8,356,968
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,246,814
Farm Estimated Season Revenue$4,358,607
Pro Remaining Season Days164
Pro Expenses Per Days$416,895
Pro Estimated Expenses$68,370,780
Farm Remaining Season Days164
Farm Expenses Per Days$30,533
Farm Estimated Expenses$5,007,412
Estimated Season Expenses$73,378,192
Season Salary Cap$78,300,666
Estimate Under Maximum Salary Cap of $104,000,000$25,699,334
Estimate Over Minimum Salary Cap of $76,900,000 $1,400,666
Current Bank Account$41,203,601
Projected Bank Account$37,430,830

Pro Players Salaries

Luke Hughes (1 Way Contract) $9,000,000 (6)
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
Alexis Lafreniere (1 Way Contract) $7,450,000 (6)
Alex Killorn (1 Way Contract) $6,250,000 (1)
Chris Tanev (1 Way Contract) $4,500,000 (4)
Andrei Kuzmenko (1 Way Contract) $3,800,000 (5)
Zach Benson (1 Way Contract) $3,712,000 (2)
Alex Iafallo (1 Way Contract) $3,666,666 (2)
Alex Nedeljkovic (1 Way Contract) $3,651,000 (3)
Mason Lohrei (1 Way Contract) $3,200,000 (1)
Nick Paul (1 Way Contract) $3,150,000 (2)
Mathieu Olivier (1 Way Contract) $3,000,000 (5)
Anthony Beauvillier (1 Way Contract) $2,750,000 (1)
Arvid Soderblom (1 Way Contract) $2,750,000 (1)
Nick Perbix (1 Way Contract) $2,750,000 (1)
Tanner Jeannot (1 Way Contract) $2,071,000 (2)
Mathieu Joseph (1 Way Contract) $1,500,000 (3)
Joel Hanley $1,000,000 (2)
John Klingberg $1,000,000 (2)
Marco Kasper $925,000 (1)
Kirby Dach (1 Way Contract) $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $74,625,666
Year 2027 : $47,500,666
Year 2028 : $32,901,000
Year 2029 : $27,750,000
Salary Average Commitment
Year 2026 : $74,625,666
Year 2027 : $47,500,666
Year 2028 : $32,901,000
Year 2029 : $27,750,000
Salary Cap with 1 Way Contract
Year 2026 : $74,625,666
Year 2027 : $47,500,666
Year 2028 : $32,901,000
Year 2029 : $27,750,000

Farm Players Salaries

Ben Hemmerling $150,000 (3)
Sawyer Mynio $150,000 (3)
Charles-Alexis Legault $150,000 (3)
Joey Willis $150,000 (3)
Jared Wright $150,000 (3)
Declan Carlile $100,000 (2)
Luke Rowe $100,000 (2)
Jimmy Schuldt $100,000 (2)
Rem Pitlick $100,000 (2)
Wyatt Aamodt $100,000 (2)
Carter Mazur $100,000 (2)
Hunter Haight $100,000 (3)
Luke Prokop $100,000 (2)
Nikolas Matinpalo $100,000 (2)
Luke Haymes $100,000 (3)
Sean Behrens $100,000 (3)
Rutger McGroarty $95,000 (1)
Cam Lund $94,167 (1)
Jacob Fowler $92,500 (2)
Matyas Sapovaliv $92,500 (1)
Daniil But $92,500 (3)
Joseph Arntsen $92,500 (3)
Jorian Donovan $92,500 (1)
Cameron Whitehead $92,500 (3)
Bennett Schimek $92,400 (1)
Koehn Ziemmer $92,400 (1)
Luca Pinelli $92,400 (1)
Tristan Bertucci $92,400 (1)
Tyson Jugnauth $92,400 (1)
Topias Leinonen $92,400 (1)
Total Farm Players30
Salary Commitment
Year 2026 : $3,148,567
Year 2027 : $2,220,000
Year 2028 : $1,327,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,148,567
Year 2027 : $2,220,000
Year 2028 : $1,327,500
Year 2029 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,966 - 99.43%
Level 2: 5000 - $60 - 4,839 - 96.79%
Level 3: 2000 - $35 - 1,983 - 99.13%
Level 4: 4000 - $25 - 3,943 - 98.58%
Luxury : 1000 - $200 - 938 - 93.80%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,930 - 96.50%
Farm Level 2: 1000 - $15 - 893 - 89.30%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17,669 - 98.16%
Average Income per Game$1,814,091
Year to Date Revenue$5,442,274
Farm
Home Games Left39
Average Attendance - %2,823 - 94.10%
Average Income per Game$118,180
Year to Date Revenue$354,540

Expense

Pro Players Total Salaries$96,795,856
Farm Players Total Salaries$2,187,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,305,198
Farm Year To Date Expenses$532,098
Pro Salary Cap To Date$11,021,425
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$70,749,562
Farm Estimated Season Revenue$4,609,020
Pro Remaining Season Days164
Pro Expenses Per Days$536,734
Pro Estimated Expenses$88,024,376
Farm Remaining Season Days164
Farm Expenses Per Days$25,338
Farm Estimated Expenses$4,155,432
Estimated Season Expenses$92,179,808
Season Salary Cap$96,795,856
Estimate Under Maximum Salary Cap of $104,000,000$7,204,144
Estimate Over Minimum Salary Cap of $76,900,000 $19,895,856
Current Bank Account$11,059,696
Projected Bank Account($5,761,530)

Pro Players Salaries

Victor Hedman (1 Way Contract) $8,000,000 (3)
Thomas Chabot (1 Way Contract) $8,000,000 (2)
Juuse Saros (1 Way Contract) $7,740,000 (7)
Tage Thompson (1 Way Contract) $7,142,857 (4)
Dylan Cozens (1 Way Contract) $7,100,000 (4)
Carter Verhaeghe (1 Way Contract) $7,000,000 (7)
Hampus Lindholm (1 Way Contract) $6,500,000 (4)
Valeri Nichushkin (1 Way Contract) $6,125,000 (4)
Mattias Ekholm (1 Way Contract) $5,897,000 (2)
Kyle Palmieri (1 Way Contract) $4,750,000 (1)
Eeli Tolvanen (1 Way Contract) $4,493,000 (4)
Ryan McDonagh (1 Way Contract) $4,203,000 (2)
David Rittich (1 Way Contract) $3,700,000 (3)
Adam Lowry (1 Way Contract) $3,668,000 (3)
Casey Cizikas (1 Way Contract) $2,500,000 (1)
Sean Kuraly (1 Way Contract) $1,850,000 (1)
Ty Dellandrea (1 Way Contract) $1,777,000 (3)
Tyler Kleven $1,499,999 (1)
Conor Sheary (1 Way Contract) $1,400,000 (3)
-1 Way Contract Salary Cap : $1,400,000
Steven Lorentz $1,350,000 (2)
Emil Heineman $1,100,000 (1)
Nicolas Deslauriers (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $1,000,000
Total Pro Players22
Salary Commitment
Year 2026 : $96,795,856
Year 2027 : $85,095,857
Year 2028 : $65,645,857
Year 2029 : $46,100,857
Salary Average Commitment
Year 2026 : $96,795,856
Year 2027 : $85,095,857
Year 2028 : $65,645,857
Year 2029 : $46,100,857
Salary Cap with 1 Way Contract
Year 2026 : $96,795,856
Year 2027 : $85,095,857
Year 2028 : $65,645,857
Year 2029 : $46,100,857

Farm Players Salaries

Samuel Hlavaj $100,000 (2)
Matt Villalta $100,000 (2)
Billy Sweezey $100,000 (2)
Brad Lambert $100,000 (2)
Brandon Baddock $100,000 (2)
Cavan Fitzgerald $100,000 (2)
Dakota Mermis $100,000 (2)
Helge Grans $100,000 (2)
Jeremy Davies $100,000 (2)
Mitchell McLain $100,000 (2)
Nathan Walker $100,000 (3)
Nick Abruzzese $100,000 (2)
Reese Johnson $100,000 (2)
Riley Tufte $100,000 (2)
Tyson Kozak $100,000 (3)
Djibril Toure $100,000 (3)
Dylan Duke $100,000 (3)
Nathan Gaucher $100,000 (3)
Ondrej Becher $100,000 (3)
Adam Beckman $100,000 (2)
James Reimer $95,000 (1)
Mathieu Cataford $92,500 (3)
Total Farm Players22
Salary Commitment
Year 2026 : $2,187,500
Year 2027 : $2,092,500
Year 2028 : $692,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,187,500
Year 2027 : $2,092,500
Year 2028 : $692,500
Year 2029 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,662 - 94.36%
Level 2: 5000 - $60 - 4,813 - 96.26%
Level 3: 2000 - $35 - 1,873 - 93.65%
Level 4: 4000 - $25 - 3,794 - 94.84%
Luxury : 1000 - $200 - 958 - 95.82%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,894 - 94.69%
Farm Level 2: 1000 - $15 - 934 - 93.36%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,100 - 95.00%
Average Income per Game$1,762,213
Year to Date Revenue$8,811,063
Farm
Home Games Left37
Average Attendance - %2,827 - 94.25%
Average Income per Game$117,219
Year to Date Revenue$586,095

Expense

Pro Players Total Salaries$82,695,500
Farm Players Total Salaries$2,732,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,418,996
Farm Year To Date Expenses$614,581
Pro Salary Cap To Date$9,115,223
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,201,866
Farm Estimated Season Revenue$4,337,103
Pro Remaining Season Days164
Pro Expenses Per Days$460,516
Pro Estimated Expenses$75,524,624
Farm Remaining Season Days164
Farm Expenses Per Days$28,281
Farm Estimated Expenses$4,638,084
Estimated Season Expenses$80,162,708
Season Salary Cap$81,770,500
Estimate Under Maximum Salary Cap of $104,000,000$22,229,500
Estimate Over Minimum Salary Cap of $76,900,000 $4,870,500
Current Bank Account$33,760,571
Projected Bank Account$23,136,832

Pro Players Salaries

Elias Pettersson (1 Way Contract) $11,600,000 (4)
Connor Bedard (1 Way Contract) $8,693,000 (5)
Shea Theodore (1 Way Contract) $7,425,000 (6)
Matt Boldy (1 Way Contract) $7,000,000 (4)
Damon Severson (1 Way Contract) $6,250,000 (4)
Logan Stankoven (1 Way Contract) $6,000,000 (7)
Andre Burakovsky (1 Way Contract) $5,500,000 (1)
Tony DeAngelo (1 Way Contract) $4,500,000 (4)
Jack Quinn (1 Way Contract) $3,375,000 (1)
Kaedan Korczak (1 Way Contract) $3,250,000 (4)
Nils Hoglander (1 Way Contract) $3,000,000 (2)
Semyon Varlamov (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $2,750,000
Conor Geekie (1 Way Contract) $1,626,000 (2)
Jayden Struble $1,412,500 (1)
Ethan Del Mastro $1,272,000 (3)
Juuso Parssinen $1,250,000 (1)
Hendrix Lapierre $1,142,000 (2)
Leevi Merilainen $1,000,000 (2)
Emil Lilleberg $1,000,000 (2)
Matvei Michkov $950,000 (1)
Maxim Tsyplakov $925,000 (2)
Denton Mateychuk $925,000 (1)
Michael Misa (Out of Payroll) $925,000 (3)
Jet Greaves $925,000 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $82,695,500
Year 2027 : $65,608,000
Year 2028 : $56,915,000
Year 2029 : $54,718,000
Salary Average Commitment
Year 2026 : $82,695,500
Year 2027 : $65,608,000
Year 2028 : $56,915,000
Year 2029 : $54,718,000
Salary Cap with 1 Way Contract
Year 2026 : $82,695,500
Year 2027 : $65,608,000
Year 2028 : $56,915,000
Year 2029 : $54,718,000

Farm Players Salaries

Marcel Marcel $150,000 (3)
Tuomas Uronen $150,000 (3)
Andrei Loshko $150,000 (3)
Ty Mueller $150,000 (3)
Stanislav Svozil $150,000 (3)
Xavier Bourgault $150,000 (3)
Samuel Helenius $122,400 (3)
Sasha Pastujov $122,200 (3)
Harrison Brunicke $120,000 (3)
Alex Kannok-Leipert $100,000 (2)
Henrik Rybinski $100,000 (2)
Jaycob Megna $100,000 (2)
Joakim Kemell $100,000 (3)
Tyler Pitlick $100,000 (2)
Adam Ginning $100,000 (2)
Jani Nyman $100,000 (2)
Luke Tuch $100,000 (2)
Hunter Shepard $100,000 (2)
Brandon Halverson $100,000 (2)
Stian Solberg $97,500 (1)
Matt D. Murray $92,500 (2)
Denver Barkey $92,500 (3)
Luca Marrelli $92,500 (3)
Michal Postava $92,400 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $2,732,000
Year 2027 : $2,542,100
Year 2028 : $1,549,600
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,732,000
Year 2027 : $2,542,100
Year 2028 : $1,549,600
Year 2029 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,774 - 96.23%
Level 2: 5000 - $60 - 4,666 - 93.31%
Level 3: 2000 - $35 - 1,806 - 90.31%
Level 4: 4000 - $25 - 3,857 - 96.42%
Luxury : 1000 - $200 - 957 - 95.68%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,839 - 91.95%
Farm Level 2: 1000 - $15 - 909 - 90.86%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,059 - 94.77%
Average Income per Game$1,764,108
Year to Date Revenue$8,820,539
Farm
Home Games Left37
Average Attendance - %2,748 - 91.59%
Average Income per Game$113,871
Year to Date Revenue$569,356

Expense

Pro Players Total Salaries$96,010,000
Farm Players Total Salaries$2,085,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,176,801
Farm Year To Date Expenses$521,004
Pro Salary Cap To Date$10,893,028
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,271,989
Farm Estimated Season Revenue$4,213,234
Pro Remaining Season Days164
Pro Expenses Per Days$532,486
Pro Estimated Expenses$87,327,704
Farm Remaining Season Days164
Farm Expenses Per Days$24,784
Farm Estimated Expenses$4,064,576
Estimated Season Expenses$91,392,280
Season Salary Cap$96,010,000
Estimate Under Maximum Salary Cap of $104,000,000$7,990,000
Estimate Over Minimum Salary Cap of $76,900,000 $19,110,000
Current Bank Account$6,651,924
Projected Bank Account($15,255,133)

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $14,000,000 (7)
Nazem Kadri (1 Way Contract) $7,000,000 (3)
Chris Kreider (1 Way Contract) $6,500,000 (1)
MacKenzie Weegar (1 Way Contract) $6,250,000 (4)
Chandler Stephenson (1 Way Contract) $6,250,000 (4)
Quinton Byfield (1 Way Contract) $6,250,000 (3)
Kris Letang (1 Way Contract) $6,100,000 (2)
Dylan Samberg (1 Way Contract) $5,750,000 (2)
Petr Mrazek (1 Way Contract) $5,500,000 (1)
Joey Daccord (1 Way Contract) $5,000,000 (4)
Jake Walman (1 Way Contract) $4,911,000 (3)
Mason Marchment (1 Way Contract) $4,729,000 (3)
Evgenii Dadonov (1 Way Contract) $3,500,000 (1)
Anthony Duclair (1 Way Contract) $3,500,000 (2)
Adam Henrique (1 Way Contract) $2,895,000 (2)
Jake Evans (1 Way Contract) $2,850,000 (3)
Dylan Roobroeck (1 Way Contract) $1,100,000 (3)
Joey Anderson $1,000,000 (2)
Samuel Bolduc $1,000,000 (2)
Maxwell Crozier $1,000,000 (2)
Luke Glendening $925,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $96,010,000
Year 2027 : $80,510,000
Year 2028 : $58,340,000
Year 2029 : $31,500,000
Salary Average Commitment
Year 2026 : $96,010,000
Year 2027 : $80,510,000
Year 2028 : $58,340,000
Year 2029 : $31,500,000
Salary Cap with 1 Way Contract
Year 2026 : $96,010,000
Year 2027 : $80,510,000
Year 2028 : $58,340,000
Year 2029 : $31,500,000

Farm Players Salaries

Vadim Zherenko $100,000 (2)
Michael Callahan $100,000 (2)
Colton White $100,000 (2)
Daniel D'Amato $100,000 (2)
Dino Kambeitz $100,000 (2)
Dryden Hunt $100,000 (2)
Hunter McKown $100,000 (2)
Jacob Perreault $100,000 (3)
Jonas Rondbjerg $100,000 (2)
Marc McLaughlin $100,000 (2)
Michael Karow $100,000 (2)
Isaac Poulter $100,000 (2)
Ryan McGregor $100,000 (2)
Simon Lundmark $100,000 (2)
Chad Hillebrand $100,000 (2)
Roman Kinal $100,000 (2)
Sammy Walker $100,000 (2)
Josh Bloom $100,000 (3)
Brendan Brisson $100,000 (2)
Andrew Gibson $92,500 (3)
Brayden Yager $92,500 (3)
Total Farm Players21
Salary Commitment
Year 2026 : $2,085,000
Year 2027 : $2,085,000
Year 2028 : $385,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,085,000
Year 2027 : $2,085,000
Year 2028 : $385,000
Year 2029 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,685 - 94.75%
Level 2: 5000 - $60 - 4,717 - 94.34%
Level 3: 2000 - $35 - 1,938 - 96.89%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 957 - 95.68%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,887 - 94.36%
Farm Level 2: 1000 - $15 - 906 - 90.63%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,296 - 96.09%
Average Income per Game$1,767,551
Year to Date Revenue$7,070,204
Farm
Home Games Left38
Average Attendance - %2,794 - 93.12%
Average Income per Game$116,285
Year to Date Revenue$465,140

Expense

Pro Players Total Salaries$93,275,667
Farm Players Total Salaries$2,347,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,912,906
Farm Year To Date Expenses$537,615
Pro Salary Cap To Date$10,629,133
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,166,938
Farm Estimated Season Revenue$4,418,830
Pro Remaining Season Days164
Pro Expenses Per Days$517,706
Pro Estimated Expenses$84,903,784
Farm Remaining Season Days164
Farm Expenses Per Days$26,203
Farm Estimated Expenses$4,297,292
Estimated Season Expenses$89,201,076
Season Salary Cap$93,275,667
Estimate Under Maximum Salary Cap of $104,000,000$10,724,333
Estimate Over Minimum Salary Cap of $76,900,000 $16,375,667
Current Bank Account$21,435,464
Projected Bank Account$3,820,156

Pro Players Salaries

Tomas Hertl (1 Way Contract) $8,137,500 (4)
Kevin Fiala (1 Way Contract) $7,875,000 (3)
Brady Skjei (1 Way Contract) $7,000,000 (4)
Claude Giroux (1 Way Contract) $6,825,000 (2)
Justin Faulk (1 Way Contract) $6,500,000 (1)
Josh Morrissey (1 Way Contract) $6,250,000 (2)
Anders Lee (1 Way Contract) $5,503,000 (4)
Marcus Pettersson (1 Way Contract) $5,500,000 (5)
Tyler Bertuzzi (1 Way Contract) $5,500,000 (2)
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
Darcy Kuemper (1 Way Contract) $5,250,000 (1)
Filip Chytil (1 Way Contract) $4,437,500 (1)
Joseph Woll (1 Way Contract) $3,666,667 (2)
Jamie Drysdale (1 Way Contract) $3,293,000 (4)
Ryan Poehling (1 Way Contract) $3,032,000 (3)
Olen Zellweger (1 Way Contract) $2,106,000 (1)
Radek Faksa (1 Way Contract) $2,000,000 (2)
Patrick Brown $1,000,000 (2)
Matthew Peca $1,000,000 (2)
Louis Crevier $1,000,000 (2)
Lane Pederson $1,000,000 (2)
Hugh McGing $1,000,000 (2)
Total Pro Players22
Salary Commitment
Year 2026 : $93,275,667
Year 2027 : $69,582,167
Year 2028 : $40,340,500
Year 2029 : $29,433,500
Salary Average Commitment
Year 2026 : $93,275,667
Year 2027 : $69,582,167
Year 2028 : $40,340,500
Year 2029 : $29,433,500
Salary Cap with 1 Way Contract
Year 2026 : $93,275,667
Year 2027 : $69,582,167
Year 2028 : $40,340,500
Year 2029 : $29,433,500

Farm Players Salaries

Austin Poganski $100,000 (2)
Vyacheslav Buteyets $100,000 (2)
Drew Helleson $100,000 (2)
Hunter Drew $100,000 (2)
Jaret Anderson-Dolan $100,000 (2)
Mason Geertsen $100,000 (2)
Matthew Highmore $100,000 (2)
Noah Philp $100,000 (2)
Trevor Carrick $100,000 (2)
Chris Harpur $100,000 (2)
Dylan Wendt $100,000 (2)
Eduard Sale $100,000 (3)
Jacob Quillan $100,000 (2)
Jason Polin $100,000 (2)
Nolan Allan $100,000 (3)
Calle Clang $100,000 (2)
Filip Larsson $100,000 (2)
Aidan Thompson $92,500 (3)
Mattias Havelid $92,500 (3)
Riley Heidt $92,500 (3)
Tomas Hamara $92,500 (3)
Fabian Lysell $92,500 (3)
Nikke Kokko $92,500 (2)
Hampton Slukynsky $92,500 (3)
Total Farm Players24
Salary Commitment
Year 2026 : $2,347,500
Year 2027 : $2,347,500
Year 2028 : $755,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,347,500
Year 2027 : $2,347,500
Year 2028 : $755,000
Year 2029 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,894 - 98.24%
Level 2: 5000 - $60 - 4,760 - 95.21%
Level 3: 2000 - $35 - 1,851 - 92.54%
Level 4: 4000 - $25 - 3,773 - 94.32%
Luxury : 1000 - $200 - 936 - 93.55%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,922 - 96.11%
Farm Level 2: 1000 - $15 - 951 - 95.13%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,214 - 95.63%
Average Income per Game$1,783,003
Year to Date Revenue$7,132,013
Farm
Home Games Left38
Average Attendance - %2,874 - 95.78%
Average Income per Game$119,059
Year to Date Revenue$476,237

Expense

Pro Players Total Salaries$92,452,602
Farm Players Total Salaries$2,712,200
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,277,859
Farm Year To Date Expenses$592,736
Pro Salary Cap To Date$10,994,084
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,754,124
Farm Estimated Season Revenue$4,524,252
Pro Remaining Season Days164
Pro Expenses Per Days$513,257
Pro Estimated Expenses$84,174,148
Farm Remaining Season Days164
Farm Expenses Per Days$28,174
Farm Estimated Expenses$4,620,536
Estimated Season Expenses$88,794,684
Season Salary Cap$92,452,602
Estimate Under Maximum Salary Cap of $104,000,000$11,547,398
Estimate Over Minimum Salary Cap of $76,900,000 $15,552,602
Current Bank Account$33,324,815
Projected Bank Account$16,808,507

Pro Players Salaries

Timo Meier (1 Way Contract) $8,800,000 (4)
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (4)
Tim Stutzle (1 Way Contract) $8,350,000 (5)
Linus Ullmark (1 Way Contract) $8,250,000 (3)
Devon Toews (1 Way Contract) $7,250,000 (4)
Radko Gudas (1 Way Contract) $6,000,000 (3)
William Karlsson (Out of Payroll) $5,900,000 (1)
Brett Kulak (1 Way Contract) $5,500,000 (4)
Jackson Blake (1 Way Contract) $5,120,000 (8)
Joel Farabee (1 Way Contract) $5,000,000 (2)
Blake Coleman (1 Way Contract) $4,900,000 (1)
Jake McCabe (1 Way Contract) $4,513,102 (4)
Yakov Trenin (1 Way Contract) $3,500,000 (2)
Nicholas Robertson (1 Way Contract) $3,036,000 (2)
Nicolas Roy (1 Way Contract) $3,000,000 (1)
Cole Sillinger (1 Way Contract) $2,227,500 (3)
Arber Xhekaj (1 Way Contract) $1,956,000 (3)
-1 Way Contract Salary Cap : $1,956,000
Isac Lundestrom $1,300,000 (1)
Travis Hamonic $1,250,000 (2)
Jakub Dobes $1,000,000 (2)
Jeff Malott $1,000,000 (2)
Ty Emberson $1,000,000 (2)
Oskar Back $1,000,000 (2)
Total Pro Players23
Salary Commitment
Year 2026 : $98,352,602
Year 2027 : $83,252,602
Year 2028 : $66,466,602
Year 2029 : $48,033,102
Salary Average Commitment
Year 2026 : $98,352,602
Year 2027 : $83,252,602
Year 2028 : $66,466,602
Year 2029 : $48,033,102
Salary Cap with 1 Way Contract
Year 2026 : $98,352,602
Year 2027 : $83,252,602
Year 2028 : $66,466,602
Year 2029 : $48,033,102

Farm Players Salaries

Adam Klapka $125,000 (1)
Taylor Makar $110,000 (3)
Zachary Hayes $100,000 (2)
Anthony Vincent $100,000 (2)
Arthur Kaliyev $100,000 (2)
Christian Wolanin $100,000 (2)
Garrett Wilson $100,000 (2)
Ian Mitchell $100,000 (2)
Jeremie Poirier $100,000 (2)
Nikolai Knyzhov $100,000 (2)
Ryan Schmelzer $100,000 (2)
Tobias Bjornfot $100,000 (2)
Tobie Paquette-Bisson $100,000 (2)
Tye Felhaber $100,000 (2)
Henrik Tikkanen $100,000 (2)
Connor D. Murphy $100,000 (2)
Daylan Kuefler $100,000 (3)
John Farinacci $100,000 (2)
Samuel Bitten $100,000 (3)
Samuel Johannesson $100,000 (2)
Scooter Brickey $100,000 (2)
Wilmer Skoog $100,000 (2)
Cal Petersen $100,000 (2)
Bo Groulx $100,000 (2)
Calle Odelius $92,400 (3)
Scott Morrow $92,400 (3)
Oasiz Wiesblatt $92,400 (3)
Total Farm Players27
Salary Commitment
Year 2026 : $2,712,200
Year 2027 : $2,587,200
Year 2028 : $587,200
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,712,200
Year 2027 : $2,587,200
Year 2028 : $587,200
Year 2029 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,666 - 94.43%
Level 2: 5000 - $60 - 4,775 - 95.51%
Level 3: 2000 - $35 - 1,896 - 94.78%
Level 4: 4000 - $25 - 3,557 - 88.92%
Luxury : 1000 - $200 - 967 - 96.67%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,880 - 94.02%
Farm Level 2: 1000 - $15 - 932 - 93.23%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %16,860 - 93.67%
Average Income per Game$1,754,452
Year to Date Revenue$10,526,709
Farm
Home Games Left36
Average Attendance - %2,813 - 93.76%
Average Income per Game$116,503
Year to Date Revenue$699,020

Expense

Pro Players Total Salaries$86,030,334
Farm Players Total Salaries$2,963,400
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,987,806
Farm Year To Date Expenses$626,328
Pro Salary Cap To Date$9,704,029
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,160,254
Farm Estimated Season Revenue$4,194,120
Pro Remaining Season Days164
Pro Expenses Per Days$478,542
Pro Estimated Expenses$78,480,888
Farm Remaining Season Days164
Farm Expenses Per Days$29,532
Farm Estimated Expenses$4,843,248
Estimated Season Expenses$83,324,136
Season Salary Cap$86,030,334
Estimate Under Maximum Salary Cap of $104,000,000$17,969,666
Estimate Over Minimum Salary Cap of $76,900,000 $9,130,334
Current Bank Account$35,363,943
Projected Bank Account$19,394,181

Pro Players Salaries

Mitch Marner (1 Way Contract) $12,000,000 (7)
Matthew Tkachuk (1 Way Contract) $9,500,000 (4)
Connor Hellebuyck (1 Way Contract) $8,500,000 (4)
Noah Hanifin (1 Way Contract) $7,350,000 (4)
Brock Boeser (1 Way Contract) $7,250,000 (6)
Gustav Forsling (1 Way Contract) $5,750,000 (4)
Nikita Zadorov (1 Way Contract) $5,000,000 (4)
Joonas Korpisalo (1 Way Contract) $4,000,000 (2)
Shayne Gostisbehere (1 Way Contract) $3,200,000 (1)
Taylor Hall (1 Way Contract) $3,166,667 (2)
Martin Pospisil (1 Way Contract) $2,500,000 (2)
Brandon Tanev (1 Way Contract) $2,500,000 (2)
Jordan Spence (1 Way Contract) $2,324,000 (1)
Frederick Gaudreau (1 Way Contract) $2,100,000 (2)
Mark Kastelic (1 Way Contract) $1,566,667 (2)
Urho Vaakanainen (1 Way Contract) $1,550,000 (1)
Seth Griffith $1,000,000 (2)
Alexander Wennberg $1,000,000 (2)
Justin Hryckowian $1,000,000 (2)
Rodrigo Abols $1,000,000 (2)
Brendan Gaunce $1,000,000 (2)
Isaac Howard $925,000 (3)
Logan Brown $924,000 (1)
Charle-Edouard D'Astous $924,000 (3)
Total Pro Players24
Salary Commitment
Year 2026 : $86,030,334
Year 2027 : $78,032,334
Year 2028 : $57,199,000
Year 2029 : $55,350,000
Salary Average Commitment
Year 2026 : $86,030,334
Year 2027 : $78,032,334
Year 2028 : $57,199,000
Year 2029 : $55,350,000
Salary Cap with 1 Way Contract
Year 2026 : $86,030,334
Year 2027 : $78,032,334
Year 2028 : $57,199,000
Year 2029 : $55,350,000

Farm Players Salaries

Alex Gallant $100,000 (2)
Skyler Brind'Amour $100,000 (2)
Jean-Luc Foudy $100,000 (2)
Riley McKay $100,000 (2)
Shawn Element $100,000 (2)
Spencer Stastney $100,000 (2)
Vladislav Kolyachonok $100,000 (2)
Cameron Butler $100,000 (2)
Carson Bantle $100,000 (2)
Logan Morrison $100,000 (2)
Robert Mastrosimone $100,000 (2)
Spencer Kersten $100,000 (2)
Jaxson Stauber $100,000 (2)
Etienne Morin $92,500 (3)
Aleksanteri Kaskimaki $92,500 (3)
Landen Hookey $92,400 (1)
Thomas Milic $92,400 (3)
Kyle Burroughs $92,400 (1)
Tommy Bergsland $92,400 (1)
Ryan Hofer $92,400 (1)
Otto Salin $92,400 (1)
Kaden Hammell $92,400 (1)
Carter King $92,400 (1)
Jake Furlong $92,400 (3)
Josh Filmon $92,400 (1)
Josh Samanski $92,400 (1)
Jackson Kunz $92,400 (1)
Jackson Hallum $92,400 (1)
Owen Flores $92,400 (1)
Artem Shlaine $92,400 (1)
Tomas Suchanek $92,400 (1)
Total Farm Players31
Salary Commitment
Year 2026 : $2,963,400
Year 2027 : $1,669,800
Year 2028 : $369,800
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,963,400
Year 2027 : $1,669,800
Year 2028 : $369,800
Year 2029 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,835 - 97.26%
Level 2: 5000 - $60 - 4,670 - 93.41%
Level 3: 2000 - $35 - 1,930 - 96.49%
Level 4: 4000 - $25 - 3,821 - 95.53%
Luxury : 1000 - $200 - 952 - 95.20%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,861 - 93.06%
Farm Level 2: 1000 - $15 - 942 - 94.17%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %17,209 - 95.60%
Average Income per Game$1,777,145
Year to Date Revenue$10,662,869
Farm
Home Games Left36
Average Attendance - %2,803 - 93.43%
Average Income per Game$115,728
Year to Date Revenue$694,368

Expense

Pro Players Total Salaries$77,584,667
Farm Players Total Salaries$1,764,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$8,966,717
Farm Year To Date Expenses$483,436
Pro Salary Cap To Date$8,682,943
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,977,214
Farm Estimated Season Revenue$4,166,208
Pro Remaining Season Days164
Pro Expenses Per Days$432,890
Pro Estimated Expenses$70,993,960
Farm Remaining Season Days164
Farm Expenses Per Days$23,051
Farm Estimated Expenses$3,780,364
Estimated Season Expenses$74,774,324
Season Salary Cap$77,584,667
Estimate Under Maximum Salary Cap of $104,000,000$26,415,333
Estimate Over Minimum Salary Cap of $76,900,000 $684,667
Current Bank Account$54,273,996
Projected Bank Account$47,643,094

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
Logan Cooley (1 Way Contract) $6,695,000 (3)
Philipp Grubauer (1 Way Contract) $5,900,000 (1)
Jaden Schwartz (1 Way Contract) $5,485,000 (3)
Beck Malenstyn (1 Way Contract) $4,900,000 (5)
Morgan Frost (1 Way Contract) $4,375,000 (1)
Jack McBain (1 Way Contract) $4,250,000 (4)
Will Borgen (1 Way Contract) $4,100,000 (4)
Jordan Greenway (1 Way Contract) $4,000,000 (1)
Nino Niederreiter (1 Way Contract) $4,000,000 (1)
Justin Barron (1 Way Contract) $3,889,000 (4)
Barclay Goodrow (1 Way Contract) $3,641,667 (1)
Stefan Noesen (1 Way Contract) $2,750,000 (1)
Keegan Kolesar (1 Way Contract) $2,500,000 (2)
David Kampf (1 Way Contract) $2,400,000 (1)
Alex Lyon (1 Way Contract) $1,500,000 (1)
Uvis Balinskis $1,000,000 (2)
Zach Metsa $1,000,000 (2)
Sam Colangelo $925,000 (1)
Ivan Demidov $925,000 (3)
Matthew Schaefer $925,000 (3)
Ty Nelson $924,000 (3)
Total Pro Players22
Salary Commitment
Year 2026 : $77,584,667
Year 2027 : $36,593,000
Year 2028 : $32,093,000
Year 2029 : $17,139,000
Salary Average Commitment
Year 2026 : $77,584,667
Year 2027 : $36,593,000
Year 2028 : $32,093,000
Year 2029 : $17,139,000
Salary Cap with 1 Way Contract
Year 2026 : $77,584,667
Year 2027 : $36,593,000
Year 2028 : $32,093,000
Year 2029 : $17,139,000

Farm Players Salaries

Tye Kartye $125,000 (1)
Kenneth Appleby $100,000 (2)
Max Sasson $100,000 (2)
Nathan Bastian $100,000 (2)
Nikita Alexandrov $100,000 (2)
Noel Gunler $100,000 (2)
Jesper Vikman $100,000 (2)
Alex Barre-Boulet $100,000 (2)
Travis Mitchell $100,000 (2)
Remi Poirier $100,000 (2)
Easton Cowan $92,500 (3)
Lukas Dragicevic $92,500 (3)
Nick Lardis $92,500 (3)
Ivan Miroshnichenko $92,400 (3)
David Spacek $92,400 (3)
Ville Koivunen $92,400 (3)
Sebastian Cossa $92,400 (3)
Jordan Dumais $92,400 (3)
Total Farm Players18
Salary Commitment
Year 2026 : $1,764,500
Year 2027 : $1,639,500
Year 2028 : $739,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,764,500
Year 2027 : $1,639,500
Year 2028 : $739,500
Year 2029 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 5,439 - 90.65%
Level 2: 5000 - $60 - 4,678 - 93.56%
Level 3: 2000 - $35 - 1,928 - 96.39%
Level 4: 4000 - $25 - 3,806 - 95.14%
Luxury : 1000 - $200 - 939 - 93.85%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,738 - 86.90%
Farm Level 2: 1000 - $15 - 860 - 86.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %16,789 - 93.27%
Average Income per Game$1,715,338
Year to Date Revenue$6,861,351
Farm
Home Games Left38
Average Attendance - %2,598 - 86.60%
Average Income per Game$107,646
Year to Date Revenue$430,584

Expense

Pro Players Total Salaries$85,070,050
Farm Players Total Salaries$2,923,700
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,616,053
Farm Year To Date Expenses$625,395
Pro Salary Cap To Date$9,559,308
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,182,834
Farm Estimated Season Revenue$4,090,548
Pro Remaining Season Days164
Pro Expenses Per Days$462,541
Pro Estimated Expenses$75,856,724
Farm Remaining Season Days164
Farm Expenses Per Days$29,317
Farm Estimated Expenses$4,807,988
Estimated Season Expenses$80,664,712
Season Salary Cap$85,070,050
Estimate Under Maximum Salary Cap of $104,000,000$18,929,950
Estimate Over Minimum Salary Cap of $76,900,000 $8,170,050
Current Bank Account$35,963,137
Projected Bank Account$24,571,807

Pro Players Salaries

Andrei Svechnikov (1 Way Contract) $7,750,000 (3)
Frank Nazar (1 Way Contract) $6,559,991 (7)
Brent Burns (1 Way Contract) $5,850,059 (5)
Adam Pelech (1 Way Contract) $5,750,000 (3)
Josh Anderson (1 Way Contract) $5,500,000 (1)
Marco Rossi (1 Way Contract) $5,000,000 (2)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (4)
Ryan Lindgren (1 Way Contract) $4,500,000 (3)
Mario Ferraro (1 Way Contract) $4,218,000 (5)
Dmitri Voronkov (1 Way Contract) $4,175,000 (1)
Jake Neighbours (1 Way Contract) $3,750,000 (1)
Brandt Clarke (1 Way Contract) $3,461,000 (3)
Aliaksei Protas (1 Way Contract) $3,375,000 (3)
Dan Vladar (1 Way Contract) $3,350,000 (1)
Alexey Toropchenko (1 Way Contract) $2,537,000 (4)
Cody Glass (1 Way Contract) $2,500,000 (1)
Logan O'Connor (1 Way Contract) $2,500,000 (5)
Ryker Evans (1 Way Contract) $2,050,000 (1)
Yaroslav Askarov (1 Way Contract) $2,000,000 (1)
Jonathan Quick (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
Jake Leschyshyn $1,000,000 (2)
Martin Frk $1,000,000 (2)
Marat Khusnutdinov $1,000,000 (2)
Alexander Nikishin $924,000 (3)
Total Pro Players24
Salary Commitment
Year 2026 : $85,070,050
Year 2027 : $60,245,050
Year 2028 : $52,245,050
Year 2029 : $26,485,050
Salary Average Commitment
Year 2026 : $85,070,051
Year 2027 : $60,245,051
Year 2028 : $52,245,051
Year 2029 : $26,485,051
Salary Cap with 1 Way Contract
Year 2026 : $85,070,050
Year 2027 : $60,245,050
Year 2028 : $52,245,050
Year 2029 : $26,485,050

Farm Players Salaries

Viljami Marjala $150,000 (3)
Shane Lachance $150,000 (3)
Cole O'Hara $150,000 (3)
Matthew Seminoff $150,000 (3)
Philip Tomasino $150,000 (3)
Jordan Harris $133,800 (2)
Michael Dipietro $100,000 (2)
Tyrel Bauer $100,000 (2)
Andreas Englund $100,000 (2)
Garrett Pilon $100,000 (2)
Gerry Mayhew $100,000 (2)
Matthew Robertson $100,000 (2)
Tanner Laczynski $100,000 (2)
Travis Boyd $100,000 (2)
Caedan Bankier $100,000 (3)
Cade Webber $100,000 (2)
Jake Wise $100,000 (2)
Jakub Dvorak $100,000 (3)
Adam Boqvist $100,000 (2)
Brennan Othmann $92,500 (3)
Cooper Black $92,500 (3)
Gleb Trikozov $92,500 (1)
Dmitri Simashev $92,500 (3)
Kenny Connors $92,500 (3)
Corson Ceulemans $92,500 (3)
Quinton Burns $92,500 (3)
Max Shabanov $92,400 (3)
Total Farm Players27
Salary Commitment
Year 2026 : $2,923,700
Year 2027 : $2,831,200
Year 2028 : $1,597,400
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,923,700
Year 2027 : $2,831,200
Year 2028 : $1,597,400
Year 2029 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 5,738 - 95.63%
Level 2: 5000 - $60 - 4,708 - 94.16%
Level 3: 2000 - $35 - 1,886 - 94.29%
Level 4: 4000 - $25 - 3,779 - 94.47%
Luxury : 1000 - $200 - 959 - 95.90%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,890 - 94.48%
Farm Level 2: 1000 - $15 - 909 - 90.88%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,069 - 94.83%
Average Income per Game$1,764,425
Year to Date Revenue$7,057,699
Farm
Home Games Left38
Average Attendance - %2,798 - 93.28%
Average Income per Game$116,455
Year to Date Revenue$465,821

Expense

Pro Players Total Salaries$105,836,333
Farm Players Total Salaries$2,805,100
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,000,000)
Pro Year To Date Expenses$12,297,642
Farm Year To Date Expenses$602,196
Pro Salary Cap To Date$12,013,848
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,048,140
Farm Estimated Season Revenue$4,425,300
Pro Remaining Season Days164
Pro Expenses Per Days$585,602
Pro Estimated Expenses$96,038,728
Farm Remaining Season Days164
Farm Expenses Per Days$28,676
Farm Estimated Expenses$4,702,864
Estimated Season Expenses$100,741,592
Season Salary Cap$103,836,333
Estimate Under Maximum Salary Cap of $104,000,000$163,667
Estimate Over Minimum Salary Cap of $76,900,000 $26,936,333
Current Bank Account$30,806,692
Projected Bank Account$1,538,540

Pro Players Salaries

Jack Eichel (1 Way Contract) $11,090,000 (5)
Adrian Kempe (1 Way Contract) $9,173,000 (5)
Cale Makar (1 Way Contract) $9,000,000 (1)
Brock Nelson (1 Way Contract) $7,500,000 (2)
Filip Hronek (1 Way Contract) $7,250,000 (4)
Mats Zuccarello (1 Way Contract) $7,100,000 (5)
Mike Matheson (1 Way Contract) $7,063,000 (4)
Tom Wilson (1 Way Contract) $6,500,000 (4)
Travis Sanheim (1 Way Contract) $6,250,000 (4)
Logan Thompson (1 Way Contract) $5,850,000 (5)
Vincent Trocheck (1 Way Contract) $5,625,000 (3)
Mikey Anderson (1 Way Contract) $4,125,000 (4)
Bobby McMann (1 Way Contract) $3,959,000 (5)
Jordan Martinook (1 Way Contract) $3,050,000 (1)
Anthony Mantha (1 Way Contract) $2,576,000 (3)
Yanni Gourde (1 Way Contract) $2,333,333 (5)
Cam Talbot (1 Way Contract) $2,100,000 (4)
James van Riemsdyk (1 Way Contract) $2,100,000 (4)
Parker Kelly (1 Way Contract) $1,700,000 (4)
Wyatt Kaiser $1,492,000 (2)
Total Pro Players20
Salary Commitment
Year 2026 : $105,836,333
Year 2027 : $93,786,333
Year 2028 : $84,794,333
Year 2029 : $76,593,333
Salary Average Commitment
Year 2026 : $105,836,333
Year 2027 : $93,786,333
Year 2028 : $84,794,333
Year 2029 : $76,593,333
Salary Cap with 1 Way Contract
Year 2026 : $105,836,333
Year 2027 : $93,786,333
Year 2028 : $84,794,333
Year 2029 : $76,593,333

Farm Players Salaries

Jackson Parsons $150,000 (3)
Henry Thrun $150,000 (3)
Ivan Fedotov $130,000 (3)
Kaapo Kahkonen $120,000 (3)
Kevin Lombardi $105,000 (3)
David Tomasek $105,000 (3)
Judd Caulfield $105,000 (3)
Owen Sillinger $100,000 (2)
Bokondji Imama $100,000 (2)
Calle Rosen $100,000 (2)
Dylan McIlrath $100,000 (2)
Jansen Harkins $100,000 (2)
Justin Dowling $100,000 (2)
Kyle MacLean $100,000 (2)
Matej Blumel $100,000 (2)
Matthew Strome $100,000 (2)
Ben Meyers $100,000 (2)
T.J. Tynan $100,000 (2)
Dylan Anhorn $100,000 (2)
Jake Bean $92,600 (3)
Adam Engstrom $92,500 (3)
Kai Uchacz $92,500 (3)
Vsevolod Komarov $92,500 (3)
Zach Dean $92,500 (3)
Michael Brandsegg-Nygard $92,500 (3)
Tanner Howe $92,500 (3)
Charlie Wright $92,500 (3)
Total Farm Players27
Salary Commitment
Year 2026 : $2,805,100
Year 2027 : $2,805,100
Year 2028 : $1,605,100
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,805,100
Year 2027 : $2,805,100
Year 2028 : $1,605,100
Year 2029 : $0

Jets

Jets is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $100 - 5,813 - 96.89%
Level 2: 5000 - $60 - 4,663 - 93.25%
Level 3: 2000 - $35 - 1,963 - 98.15%
Level 4: 4000 - $25 - 3,822 - 95.54%
Luxury : 1000 - $200 - 917 - 91.70%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,883 - 94.13%
Farm Level 2: 1000 - $15 - 931 - 93.08%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,178 - 95.43%
Average Income per Game$1,764,762
Year to Date Revenue$8,823,810
Farm
Home Games Left37
Average Attendance - %2,813 - 93.78%
Average Income per Game$116,585
Year to Date Revenue$582,927

Expense

Pro Players Total Salaries$104,402,333
Farm Players Total Salaries$2,524,100
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,048,370
Farm Year To Date Expenses$578,953
Pro Salary Cap To Date$11,764,597
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,296,194
Farm Estimated Season Revenue$4,313,660
Pro Remaining Season Days164
Pro Expenses Per Days$577,850
Pro Estimated Expenses$94,767,400
Farm Remaining Season Days164
Farm Expenses Per Days$27,157
Farm Estimated Expenses$4,453,748
Estimated Season Expenses$99,221,148
Season Salary Cap$104,402,333
Estimate Under Maximum Salary Cap of $104,000,000-$402,333
Estimate Over Minimum Salary Cap of $76,900,000 $27,502,333
Current Bank Account$2,573,695
Projected Bank Account($27,037,599)

Pro Players Salaries

Connor McDavid (1 Way Contract) $14,150,000 (5)
Rasmus Dahlin (1 Way Contract) $11,000,000 (4)
Kyle Connor (1 Way Contract) $10,540,000 (5)
Tyler Seguin (1 Way Contract) $9,850,000 (1)
Zach Werenski (1 Way Contract) $9,583,333 (2)
Brock Faber (1 Way Contract) $8,500,000 (7)
Lukas Dostal (1 Way Contract) $6,500,000 (4)
Sean Durzi (1 Way Contract) $6,000,000 (2)
Jason Zucker (1 Way Contract) $4,750,000 (1)
Cole Perfetti (1 Way Contract) $4,488,000 (2)
Gustav Nyquist (1 Way Contract) $3,500,000 (3)
Connor Ingram (1 Way Contract) $3,370,000 (2)
Nils Lundkvist (1 Way Contract) $2,579,000 (3)
Calle Jarnkrok (1 Way Contract) $2,067,000 (3)
Pontus Holmberg (1 Way Contract) $1,550,000 (1)
Kailer Yamamoto $1,000,000 (2)
Jayson Megna $1,000,000 (2)
Kevin Rooney $1,000,000 (2)
Daniil Miromanov $1,000,000 (3)
Scott Perunovich $1,000,000 (2)
Macklin Celebrini $975,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $104,402,333
Year 2027 : $87,277,333
Year 2028 : $59,836,000
Year 2029 : $50,690,000
Salary Average Commitment
Year 2026 : $104,402,333
Year 2027 : $87,277,333
Year 2028 : $59,836,000
Year 2029 : $50,690,000
Salary Cap with 1 Way Contract
Year 2026 : $104,402,333
Year 2027 : $87,277,333
Year 2028 : $59,836,000
Year 2029 : $50,690,000

Farm Players Salaries

Samuel Savoie $125,000 (3)
Philippe Daoust $108,700 (3)
Jack D. Hughes $105,400 (3)
Spencer Martin $100,000 (2)
Aleksi Heimosalmi $100,000 (3)
Brian Halonen $100,000 (2)
Calen Addison $100,000 (2)
Connor Mackey $100,000 (2)
Jujhar Khaira $100,000 (2)
Mason Shaw $100,000 (2)
Nicolas Aube-Kubel $100,000 (2)
Sam Poulin $100,000 (2)
William Lagesson $100,000 (2)
Aidan Fulp $100,000 (2)
Bogdan Trineyev $100,000 (2)
Alex Jefferies $100,000 (2)
Kevin Mandolese $100,000 (2)
Ethan Cardwell $100,000 (2)
Gabriel Szturc $100,000 (3)
Michael Buchinger $100,000 (3)
Riley Fiddler-Schultz $100,000 (2)
Samu Tuomaala $100,000 (3)
Blake Hillman $100,000 (2)
Aydar Suniev $92,500 (3)
Colby Barlow $92,500 (3)
Total Farm Players25
Salary Commitment
Year 2026 : $2,524,100
Year 2027 : $2,524,100
Year 2028 : $924,100
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,524,100
Year 2027 : $2,524,100
Year 2028 : $924,100
Year 2029 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,659 - 94.31%
Level 2: 5000 - $60 - 4,478 - 89.56%
Level 3: 2000 - $35 - 1,978 - 98.90%
Level 4: 4000 - $25 - 3,637 - 90.93%
Luxury : 1000 - $200 - 966 - 96.57%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,834 - 91.70%
Farm Level 2: 1000 - $15 - 941 - 94.13%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16,717 - 92.87%
Average Income per Game$1,734,239
Year to Date Revenue$5,202,718
Farm
Home Games Left39
Average Attendance - %2,775 - 92.51%
Average Income per Game$114,333
Year to Date Revenue$342,998

Expense

Pro Players Total Salaries$94,361,333
Farm Players Total Salaries$2,077,400
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,016,695
Farm Year To Date Expenses$517,439
Pro Salary Cap To Date$10,732,905
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,635,334
Farm Estimated Season Revenue$4,458,974
Pro Remaining Season Days164
Pro Expenses Per Days$523,575
Pro Estimated Expenses$85,866,300
Farm Remaining Season Days164
Farm Expenses Per Days$24,743
Farm Estimated Expenses$4,057,852
Estimated Season Expenses$89,924,152
Season Salary Cap$94,361,333
Estimate Under Maximum Salary Cap of $104,000,000$9,638,667
Estimate Over Minimum Salary Cap of $76,900,000 $17,461,333
Current Bank Account$17,917,591
Projected Bank Account$87,747

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (1)
Seth Jones (1 Way Contract) $9,500,000 (4)
Thatcher Demko (1 Way Contract) $8,500,000 (3)
Cole Caufield (1 Way Contract) $7,850,000 (4)
Gabriel Vilardi (1 Way Contract) $7,500,000 (5)
Filip Gustavsson (1 Way Contract) $7,453,000 (3)
Andrew Copp (1 Way Contract) $5,625,000 (1)
Kevin Bahl (1 Way Contract) $5,300,000 (5)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (1)
Pavel Zacha (1 Way Contract) $4,750,000 (1)
Jake Middleton (1 Way Contract) $4,350,000 (3)
Dante Fabbro (1 Way Contract) $4,125,000 (3)
Erik Haula (1 Way Contract) $3,333,333 (3)
Dakota Joshua (1 Way Contract) $3,250,000 (2)
Kent Johnson (1 Way Contract) $1,800,000 (1)
Mitchell Chaffee $1,000,000 (2)
Matt Rempe $1,000,000 (2)
Jalen Luypen $1,000,000 (2)
Cameron Hughes $1,000,000 (2)
Kasper Halttunen $925,000 (3)
Total Pro Players20
Salary Commitment
Year 2026 : $94,361,333
Year 2027 : $66,086,333
Year 2028 : $58,836,333
Year 2029 : $30,150,000
Salary Average Commitment
Year 2026 : $94,361,333
Year 2027 : $66,086,333
Year 2028 : $58,836,333
Year 2029 : $30,150,000
Salary Cap with 1 Way Contract
Year 2026 : $94,361,333
Year 2027 : $66,086,333
Year 2028 : $58,836,333
Year 2029 : $30,150,000

Farm Players Salaries

Marcus Hogberg $100,000 (2)
Ronan Seeley $100,000 (2)
Ben Gleason $100,000 (2)
Brett Leason $100,000 (2)
Chris Terry $100,000 (2)
Kevin Connauton $100,000 (2)
Lucas Carlsson $100,000 (2)
Lucas Condotta $100,000 (2)
Luke Toporowski $100,000 (2)
Mitchell Stephens $100,000 (2)
Ryan Carpenter $100,000 (2)
Joel Blomqvist $100,000 (2)
Wyatt Bongiovanni $100,000 (2)
Bradly Nadeau $100,000 (1)
Christoffer Sedoff $100,000 (2)
Donovan Houle-Villeneuve $100,000 (2)
Ryan McAllister $100,000 (2)
Adam Wilsby $100,000 (2)
Leon Muggli $92,500 (3)
Tom Willander $92,500 (3)
Axel Sandin-Pellikka $92,400 (1)
Total Farm Players21
Salary Commitment
Year 2026 : $2,077,400
Year 2027 : $1,885,000
Year 2028 : $185,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,077,400
Year 2027 : $1,885,000
Year 2028 : $185,000
Year 2029 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Arena Seattle Center
Level 1: 6000 - $100 - 5,704 - 95.06%
Level 2: 5000 - $60 - 4,852 - 97.03%
Level 3: 2000 - $35 - 1,881 - 94.03%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,844 - 92.18%
Farm Level 2: 1000 - $15 - 939 - 93.90%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %17,436 - 96.86%
Average Income per Game$1,791,796
Year to Date Revenue$3,583,592
Farm
Home Games Left40
Average Attendance - %2,783 - 92.75%
Average Income per Game$114,767
Year to Date Revenue$229,534

Expense

Pro Players Total Salaries$85,650,087
Farm Players Total Salaries$2,242,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,249,461
Farm Year To Date Expenses$538,335
Pro Salary Cap To Date$9,965,685
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$71,671,840
Farm Estimated Season Revenue$4,590,680
Pro Remaining Season Days164
Pro Expenses Per Days$476,487
Pro Estimated Expenses$78,143,868
Farm Remaining Season Days164
Farm Expenses Per Days$25,635
Farm Estimated Expenses$4,204,140
Estimated Season Expenses$82,348,008
Season Salary Cap$85,650,087
Estimate Under Maximum Salary Cap of $104,000,000$18,349,913
Estimate Over Minimum Salary Cap of $76,900,000 $8,750,087
Current Bank Account$47,154,870
Projected Bank Account$41,069,382

Pro Players Salaries

Rasmus Andersson (1 Way Contract) $7,684,000 (5)
Morgan Rielly (1 Way Contract) $7,500,000 (4)
Seth Jarvis (1 Way Contract) $7,420,087 (4)
Troy Terry (1 Way Contract) $7,000,000 (4)
John Gibson (1 Way Contract) $6,400,000 (1)
Shane Pinto (1 Way Contract) $5,964,000 (5)
Bryan Rust (1 Way Contract) $5,125,000 (2)
Sergei Bobrovsky (1 Way Contract) $4,558,000 (2)
Brandon Carlo (1 Way Contract) $4,100,000 (1)
Ross Colton (1 Way Contract) $4,000,000 (1)
Brayden McNabb (1 Way Contract) $3,650,000 (2)
Cutter Gauthier (1 Way Contract) $3,392,000 (3)
Vladislav Namestnikov (1 Way Contract) $3,000,000 (1)
Paul Cotter (1 Way Contract) $2,552,000 (2)
Miles Wood (1 Way Contract) $2,500,000 (3)
Brett Howden (Out of Payroll) $2,500,000 (4)
Adam Gaudette (1 Way Contract) $2,000,000 (1)
Alexander Holtz (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $1,700,000
Egor Zamula (1 Way Contract) $1,600,000 (2)
Zac Jones (1 Way Contract) $1,580,000 (2)
-1 Way Contract Salary Cap : $1,580,000
Nick Cousins $1,000,000 (2)
Josh Jacobs $1,000,000 (2)
Ryan Shea $1,000,000 (2)
Collin Graf $925,000 (3)
Total Pro Players24
Salary Commitment
Year 2026 : $88,150,087
Year 2027 : $68,650,087
Year 2028 : $44,885,087
Year 2029 : $38,068,087
Salary Average Commitment
Year 2026 : $88,150,087
Year 2027 : $68,650,087
Year 2028 : $44,885,087
Year 2029 : $38,068,087
Salary Cap with 1 Way Contract
Year 2026 : $88,150,087
Year 2027 : $68,650,087
Year 2028 : $44,885,087
Year 2029 : $38,068,087

Farm Players Salaries

Ben Jones $100,000 (2)
Nathan Smith $100,000 (2)
Jakub Skarek $100,000 (2)
Ethan Keppen $100,000 (2)
Jackson Cates $100,000 (2)
Jake Christiansen $100,000 (2)
Joona Koppanen $100,000 (2)
Josh Lopina $100,000 (2)
Jared Davidson $100,000 (2)
Ivan Ivan $100,000 (2)
Christian Felton $100,000 (2)
Carter Gylander $100,000 (2)
Thomas Miller $100,000 (2)
Oliver Wahlstrom $100,000 (2)
Noah Juulsen $100,000 (2)
Artem Duda $95,000 (1)
Michael Hrabal $92,500 (3)
Liam Ohgren $92,500 (3)
Luca Cagnoni $92,500 (3)
Noah Laba $92,500 (3)
Andrew Basha $92,500 (3)
Anton Frondell $92,500 (3)
Artem Grushnikov $92,500 (3)
Total Farm Players23
Salary Commitment
Year 2026 : $2,242,500
Year 2027 : $2,147,500
Year 2028 : $647,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,242,500
Year 2027 : $2,147,500
Year 2028 : $647,500
Year 2029 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 5,523 - 92.05%
Level 2: 5000 - $60 - 4,618 - 92.36%
Level 3: 2000 - $35 - 1,924 - 96.22%
Level 4: 4000 - $25 - 3,886 - 97.14%
Luxury : 1000 - $200 - 967 - 96.70%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,913 - 95.63%
Farm Level 2: 1000 - $15 - 903 - 90.28%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %16,918 - 93.99%
Average Income per Game$1,733,449
Year to Date Revenue$8,667,246
Farm
Home Games Left37
Average Attendance - %2,815 - 93.85%
Average Income per Game$117,505
Year to Date Revenue$587,526

Expense

Pro Players Total Salaries$108,252,613
Farm Players Total Salaries$1,419,900
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,881,802
Farm Year To Date Expenses$496,307
Pro Salary Cap To Date$11,538,088
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,137,620
Farm Estimated Season Revenue$4,347,692
Pro Remaining Season Days164
Pro Expenses Per Days$598,663
Pro Estimated Expenses$98,180,732
Farm Remaining Season Days164
Farm Expenses Per Days$21,189
Farm Estimated Expenses$3,474,996
Estimated Season Expenses$101,655,728
Season Salary Cap$97,166,613
Estimate Under Maximum Salary Cap of $104,000,000$6,833,387
Estimate Over Minimum Salary Cap of $76,900,000 $20,266,613
Current Bank Account$16,252,855
Projected Bank Account($16,917,561)

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (4)
Brayden Point (1 Way Contract) $9,500,000 (4)
Alex Tuch (1 Way Contract) $9,000,000 (5)
Sam Reinhart (1 Way Contract) $8,625,000 (4)
Pavel Buchnevich (1 Way Contract) $8,000,000 (5)
Jackson LaCombe (1 Way Contract) $6,426,000 (5)
Jonas Brodin (1 Way Contract) $6,000,000 (2)
Alex Ovechkin (Out of Payroll) $5,836,000 (1)
Matt Roy (1 Way Contract) $5,750,000 (4)
Esa Lindell (Out of Payroll) $5,250,000 (4)
Samuel Girard (1 Way Contract) $5,000,000 (1)
Karel Vejmelka (1 Way Contract) $4,750,000 (4)
Frank Vatrano (1 Way Contract) $4,571,189 (2)
Warren Foegele (1 Way Contract) $3,500,000 (1)
Jake Allen (1 Way Contract) $1,800,000 (4)
Adam Sykora (1 Way Contract) $1,544,424 (3)
Blake Lizotte (1 Way Contract) $1,100,000 (3)
Pavol Regenda $1,000,000 (2)
Vinni Lettieri $1,000,000 (2)
Mike Hardman $1,000,000 (2)
Jarred Tinordi $1,000,000 (2)
Felix Unger Sorum $1,000,000 (3)
Dysin Mayo $1,000,000 (2)
Oscar Eklind $1,000,000 (2)
Victor Mancini $1,000,000 (2)
Noah Gregor $1,000,000 (2)
Total Pro Players26
Salary Commitment
Year 2026 : $108,252,613
Year 2027 : $93,916,613
Year 2028 : $75,345,424
Year 2029 : $71,701,000
Salary Average Commitment
Year 2026 : $108,252,613
Year 2027 : $93,916,613
Year 2028 : $75,345,424
Year 2029 : $71,701,000
Salary Cap with 1 Way Contract
Year 2026 : $108,252,613
Year 2027 : $93,916,613
Year 2028 : $75,345,424
Year 2029 : $71,701,000

Farm Players Salaries

Jesse Pulkkinen $149,900 (3)
Yaniv Perets $100,000 (2)
Benjamin Kraws $100,000 (2)
Simon Robertsson $100,000 (3)
Justin Ertel $100,000 (3)
Dawson Barteaux $100,000 (2)
Riley Stillman $100,000 (2)
Montana Onyebuchi $100,000 (2)
C.J. Smith $100,000 (2)
Brandon Scanlin $100,000 (2)
Loke Johansson $92,500 (3)
Carey Terrance $92,500 (3)
Jakub Stancl $92,500 (3)
Coulson Pitre $92,500 (3)
Total Farm Players14
Salary Commitment
Year 2026 : $1,419,900
Year 2027 : $1,419,900
Year 2028 : $719,900
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,419,900
Year 2027 : $1,419,900
Year 2028 : $719,900
Year 2029 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 5,687 - 94.78%
Level 2: 5000 - $60 - 4,675 - 93.50%
Level 3: 2000 - $35 - 1,910 - 95.48%
Level 4: 4000 - $25 - 3,768 - 94.19%
Luxury : 1000 - $200 - 977 - 97.73%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,808 - 90.40%
Farm Level 2: 1000 - $15 - 889 - 88.85%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,016 - 94.53%
Average Income per Game$1,760,205
Year to Date Revenue$7,040,820
Farm
Home Games Left38
Average Attendance - %2,697 - 89.88%
Average Income per Game$111,847
Year to Date Revenue$447,388

Expense

Pro Players Total Salaries$101,803,714
Farm Players Total Salaries$2,154,900
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,747,454
Farm Year To Date Expenses$537,636
Pro Salary Cap To Date$11,463,660
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,887,790
Farm Estimated Season Revenue$4,250,186
Pro Remaining Season Days164
Pro Expenses Per Days$563,804
Pro Estimated Expenses$92,463,856
Farm Remaining Season Days164
Farm Expenses Per Days$25,162
Farm Estimated Expenses$4,126,568
Estimated Season Expenses$96,590,424
Season Salary Cap$101,803,714
Estimate Under Maximum Salary Cap of $104,000,000$2,196,286
Estimate Over Minimum Salary Cap of $76,900,000 $24,903,714
Current Bank Account$24,281,321
Projected Bank Account($1,171,127)

Pro Players Salaries

Evan Bouchard (1 Way Contract) $10,500,000 (3)
Nick Schmaltz (1 Way Contract) $8,019,000 (5)
Juraj Slafkovsky (1 Way Contract) $7,600,000 (7)
Mason McTavish (1 Way Contract) $7,000,000 (5)
Kaiden Guhle (1 Way Contract) $5,500,000 (5)
Yegor Chinakhov (1 Way Contract) $5,400,000 (5)
Tristan Jarry (1 Way Contract) $5,375,000 (2)
Philip Broberg (1 Way Contract) $5,321,000 (5)
Connor Murphy (1 Way Contract) $4,800,000 (5)
Mattias Samuelsson (1 Way Contract) $4,285,714 (4)
Fabian Zetterlund (1 Way Contract) $4,275,000 (2)
Trent Frederic (1 Way Contract) $3,850,000 (7)
-1 Way Contract Salary Cap : $3,850,000
Simon Holmstrom (1 Way Contract) $3,625,000 (1)
Sean Walker (1 Way Contract) $3,600,000 (3)
Matt Coronato (1 Way Contract) $3,591,000 (2)
Tommy Novak (1 Way Contract) $3,500,000 (1)
Connor Brown (1 Way Contract) $3,000,000 (3)
Mackie Samoskevich (1 Way Contract) $2,562,000 (3)
Kevin Stenlund (1 Way Contract) $2,315,000 (3)
Anton Forsberg (1 Way Contract) $2,250,000 (1)
Matthew Poitras (1 Way Contract) $1,560,000 (3)
Michael Carcone $1,000,000 (2)
Albert Johansson $1,000,000 (2)
Haydn Fleury $950,000 (1)
Jiri Kulich $925,000 (1)
Total Pro Players25
Salary Commitment
Year 2026 : $101,803,714
Year 2027 : $90,553,714
Year 2028 : $75,312,714
Year 2029 : $51,775,714
Salary Average Commitment
Year 2026 : $101,803,714
Year 2027 : $90,553,714
Year 2028 : $75,312,714
Year 2029 : $51,775,714
Salary Cap with 1 Way Contract
Year 2026 : $101,803,714
Year 2027 : $90,553,714
Year 2028 : $75,312,714
Year 2029 : $51,775,714

Farm Players Salaries

Adam Erne $100,000 (2)
Will Cranley $100,000 (2)
Callahan Burke $100,000 (2)
Curtis Douglas $100,000 (2)
Dylan Coghlan $100,000 (2)
Gustav Olofsson $100,000 (2)
Jakob Pelletier $100,000 (2)
John Leonard $100,000 (2)
Kyle Capobianco $100,000 (2)
Lucas Johansen $100,000 (2)
Ozzy Wiesblatt $100,000 (2)
Pierrick Dube $100,000 (2)
Roman Ahcan $100,000 (2)
Vincent Arseneau $100,000 (2)
Kyle Looft $100,000 (2)
Owen Beck $95,000 (3)
Domenic DiVincentiis $95,000 (3)
Scott Ratzlaff $95,000 (3)
Tristan Broz $92,500 (1)
Ethan Gauthier $92,500 (3)
Ty Young $92,500 (2)
Jack Finley $92,400 (2)
Total Farm Players22
Salary Commitment
Year 2026 : $2,154,900
Year 2027 : $2,062,400
Year 2028 : $377,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,154,900
Year 2027 : $2,062,400
Year 2028 : $377,500
Year 2029 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5,767 - 96.12%
Level 2: 5000 - $60 - 4,799 - 95.99%
Level 3: 2000 - $35 - 1,961 - 98.04%
Level 4: 4000 - $25 - 3,840 - 96.01%
Luxury : 1000 - $200 - 937 - 93.71%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,817 - 90.86%
Farm Level 2: 1000 - $15 - 952 - 95.23%
Farm Total Capacity :3000

Income

Home Games Left35
Average Attendance - %17,305 - 96.14%
Average Income per Game$1,776,421
Year to Date Revenue$12,434,945
Farm
Home Games Left35
Average Attendance - %2,769 - 92.31%
Average Income per Game$113,711
Year to Date Revenue$795,978

Expense

Pro Players Total Salaries$96,210,000
Farm Players Total Salaries$1,597,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,015,114
Farm Year To Date Expenses$476,265
Pro Salary Cap To Date$10,652,950
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,174,725
Farm Estimated Season Revenue$3,979,890
Pro Remaining Season Days164
Pro Expenses Per Days$533,568
Pro Estimated Expenses$87,505,152
Farm Remaining Season Days164
Farm Expenses Per Days$22,149
Farm Estimated Expenses$3,632,436
Estimated Season Expenses$91,137,588
Season Salary Cap$96,210,000
Estimate Under Maximum Salary Cap of $104,000,000$7,790,000
Estimate Over Minimum Salary Cap of $76,900,000 $19,310,000
Current Bank Account$30,163,392
Projected Bank Account$5,180,419

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (4)
Adam Fox (1 Way Contract) $9,500,000 (3)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
Nick Suzuki (1 Way Contract) $7,875,000 (4)
Neal Pionk (1 Way Contract) $7,000,000 (5)
Phillip Danault (1 Way Contract) $5,500,000 (1)
Brett Pesce (1 Way Contract) $5,500,000 (4)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (3)
Drake Batherson (1 Way Contract) $4,975,000 (1)
Luke Evangelista (1 Way Contract) $4,500,000 (2)
Jordan Eberle (1 Way Contract) $4,141,000 (2)
Ryan Hartman (1 Way Contract) $4,000,000 (1)
Josh Manson (1 Way Contract) $3,950,000 (1)
Alex Newhook (1 Way Contract) $2,900,000 (1)
Jesper Wallstedt (1 Way Contract) $2,000,000 (1)
Connor Dewar (1 Way Contract) $1,595,000 (3)
Isak Rosen (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $1,500,000
Mike Reilly $1,250,000 (2)
Joshua Roy $1,150,000 (1)
William Stromgren $1,075,000 (2)
Cam Dineen $1,000,000 (2)
Lenni Hameenaho $924,000 (3)
Total Pro Players22
Salary Commitment
Year 2026 : $96,210,000
Year 2027 : $71,735,000
Year 2028 : $50,269,000
Year 2029 : $31,625,000
Salary Average Commitment
Year 2026 : $96,210,000
Year 2027 : $71,735,000
Year 2028 : $50,269,000
Year 2029 : $31,625,000
Salary Cap with 1 Way Contract
Year 2026 : $96,210,000
Year 2027 : $71,735,000
Year 2028 : $50,269,000
Year 2029 : $31,625,000

Farm Players Salaries

Oscar Fisker Molgaard $150,000 (3)
Nico Daws $125,000 (3)
Kevin Korchinski $120,000 (3)
Otto Stenberg $110,000 (3)
Victor Ostman $100,000 (2)
Jacob Doty $100,000 (2)
Francesco Pinelli $100,000 (3)
Ethan Frisch $100,000 (2)
Alex Alexeyev $100,000 (2)
Shakir Mukhamadullin $100,000 (2)
Martin Chromiak $100,000 (2)
Graeme Clarke $100,000 (2)
Carson Meyer $100,000 (2)
Anthony Richard $100,000 (2)
Drew Commesso $92,500 (2)
Total Farm Players15
Salary Commitment
Year 2026 : $1,597,500
Year 2027 : $1,597,500
Year 2028 : $605,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,597,500
Year 2027 : $1,597,500
Year 2028 : $605,000
Year 2029 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,610 - 93.49%
Level 2: 5000 - $60 - 4,954 - 99.08%
Level 3: 2000 - $35 - 1,827 - 91.33%
Level 4: 4000 - $25 - 3,663 - 91.58%
Luxury : 1000 - $200 - 931 - 93.10%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,890 - 94.52%
Farm Level 2: 1000 - $15 - 894 - 89.43%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16,984 - 94.36%
Average Income per Game$1,751,876
Year to Date Revenue$5,255,628
Farm
Home Games Left39
Average Attendance - %2,785 - 92.82%
Average Income per Game$116,182
Year to Date Revenue$348,546

Expense

Pro Players Total Salaries$89,389,000
Farm Players Total Salaries$2,085,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,158,570
Farm Year To Date Expenses$557,814
Pro Salary Cap To Date$9,874,779
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,323,164
Farm Estimated Season Revenue$4,531,098
Pro Remaining Season Days164
Pro Expenses Per Days$496,697
Pro Estimated Expenses$81,458,308
Farm Remaining Season Days164
Farm Expenses Per Days$24,784
Farm Estimated Expenses$4,064,576
Estimated Season Expenses$85,522,884
Season Salary Cap$89,389,000
Estimate Under Maximum Salary Cap of $104,000,000$14,611,000
Estimate Over Minimum Salary Cap of $76,900,000 $12,489,000
Current Bank Account$28,267,772
Projected Bank Account$15,599,150

Pro Players Salaries

Jason Robertson (1 Way Contract) $9,842,000 (5)
Charlie McAvoy (1 Way Contract) $9,500,000 (4)
Mikhail Sergachev (1 Way Contract) $8,500,000 (4)
Bowen Byram (1 Way Contract) $6,250,000 (1)
Tyler Toffoli (1 Way Contract) $6,000,000 (2)
Jordan Binnington (1 Way Contract) $6,000,000 (1)
Jake DeBrusk (1 Way Contract) $5,500,000 (4)
Ryan McLeod (1 Way Contract) $5,000,000 (3)
Viktor Arvidsson (1 Way Contract) $3,795,000 (3)
Michael Kesselring (1 Way Contract) $3,696,000 (3)
Mark Jankowski (1 Way Contract) $3,300,000 (3)
Evan Rodrigues (1 Way Contract) $3,000,000 (1)
Henri Jokiharju (1 Way Contract) $3,000,000 (2)
Vitek Vanecek (1 Way Contract) $3,000,000 (3)
Sam Steel (1 Way Contract) $2,100,000 (1)
Michael McCarron (1 Way Contract) $1,642,000 (2)
Taylor Raddysh (1 Way Contract) $1,500,000 (1)
Dalibor Dvorsky $1,490,000 (3)
Ryan Reaves $1,350,000 (1)
Laurent Dauphin $1,000,000 (2)
Jacob MacDonald $1,000,000 (2)
Amadeus Lombardi $1,000,000 (1)
Elmer Soderblom $1,000,000 (2)
Dominic James $924,000 (3)
Total Pro Players24
Salary Commitment
Year 2026 : $89,389,000
Year 2027 : $68,189,000
Year 2028 : $54,547,000
Year 2029 : $33,342,000
Salary Average Commitment
Year 2026 : $89,389,000
Year 2027 : $68,189,000
Year 2028 : $54,547,000
Year 2029 : $33,342,000
Salary Cap with 1 Way Contract
Year 2026 : $89,389,000
Year 2027 : $68,189,000
Year 2028 : $54,547,000
Year 2029 : $33,342,000

Farm Players Salaries

Trent Miner $100,000 (2)
Ryan Suzuki $100,000 (2)
Clark Bishop $100,000 (2)
Dominic Toninato $100,000 (2)
Hudson Fasching $100,000 (2)
Jack Rathbone $100,000 (2)
Kole Lind $100,000 (2)
Matthew Kessel $100,000 (2)
Rafael Harvey-Pinard $100,000 (2)
Ronnie Attard $100,000 (2)
Shane Bowers $100,000 (2)
Matt Tomkins $100,000 (2)
Tristen Nielsen $100,000 (2)
Christian Kyrou $100,000 (3)
Cole McWard $100,000 (2)
Kirill Kudryavtsev $100,000 (1)
Ryan Winterton $100,000 (1)
Ryan Fanti $100,000 (2)
Austin Strand $100,000 (2)
Carson Rehkopf $92,500 (3)
Gracyn Sawchyn $92,500 (3)
Total Farm Players21
Salary Commitment
Year 2026 : $2,085,000
Year 2027 : $1,885,000
Year 2028 : $285,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,085,000
Year 2027 : $1,885,000
Year 2028 : $285,000
Year 2029 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $100 - 5,392 - 89.87%
Level 2: 5000 - $60 - 4,663 - 93.27%
Level 3: 2000 - $35 - 1,851 - 92.53%
Level 4: 4000 - $25 - 3,813 - 95.33%
Luxury : 1000 - $200 - 963 - 96.27%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,911 - 95.57%
Farm Level 2: 1000 - $15 - 858 - 85.80%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16,682 - 92.68%
Average Income per Game$1,710,594
Year to Date Revenue$5,131,783
Farm
Home Games Left39
Average Attendance - %2,769 - 92.31%
Average Income per Game$116,460
Year to Date Revenue$349,379

Expense

Pro Players Total Salaries$89,457,000
Farm Players Total Salaries$2,310,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$10,438,365
Farm Year To Date Expenses$546,000
Pro Salary Cap To Date$10,154,571
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,713,179
Farm Estimated Season Revenue$4,541,927
Pro Remaining Season Days164
Pro Expenses Per Days$497,065
Pro Estimated Expenses$81,518,660
Farm Remaining Season Days164
Farm Expenses Per Days$26,000
Farm Estimated Expenses$4,264,000
Estimated Season Expenses$85,782,660
Season Salary Cap$94,207,000
Estimate Under Maximum Salary Cap of $104,000,000$9,793,000
Estimate Over Minimum Salary Cap of $76,900,000 $17,307,000
Current Bank Account$21,567,318
Projected Bank Account$7,039,764

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (1)
Dylan Larkin (1 Way Contract) $8,700,000 (4)
Trevor Zegras (1 Way Contract) $6,008,000 (5)
Nicolas Hague (1 Way Contract) $5,500,000 (3)
J.T. Compher (1 Way Contract) $5,100,000 (2)
Jared McCann (1 Way Contract) $5,000,000 (1)
Nick Jensen (1 Way Contract) $4,900,000 (2)
Peyton Krebs (1 Way Contract) $4,500,000 (3)
Jean-Gabriel Pageau (1 Way Contract) $4,075,000 (3)
Timothy Liljegren (1 Way Contract) $4,000,000 (4)
Carson Soucy (1 Way Contract) $3,800,000 (3)
Alexandre Carrier (1 Way Contract) $3,750,000 (1)
Jacob Markstrom (1 Way Contract) $3,510,000 (2)
Ben Hutton (1 Way Contract) $3,200,000 (2)
Nic Dowd (1 Way Contract) $3,000,000 (1)
Philipp Kurashev (1 Way Contract) $2,800,000 (4)
Oskar Sundqvist (1 Way Contract) $2,300,000 (2)
Daniil Tarasov (1 Way Contract) $1,964,000 (3)
Carl Grundstrom (1 Way Contract) $1,800,000 (3)
Eric Robinson (1 Way Contract) $1,700,000 (3)
Simon Benoit $1,350,000 (1)
Luke Kunin $1,000,000 (2)
Curtis Lazar $1,000,000 (2)
Zach Aston-Reese $1,000,000 (2)
Total Pro Players24
Salary Commitment
Year 2026 : $89,457,000
Year 2027 : $66,857,000
Year 2028 : $44,847,000
Year 2029 : $21,508,000
Salary Average Commitment
Year 2026 : $89,457,000
Year 2027 : $66,857,000
Year 2028 : $44,847,000
Year 2029 : $21,508,000
Salary Cap with 1 Way Contract
Year 2026 : $89,457,000
Year 2027 : $66,857,000
Year 2028 : $44,847,000
Year 2029 : $21,508,000

Farm Players Salaries

Kurtis MacDermid $115,000 (1)
William Rousseau $110,000 (3)
Ross Johnston $100,000 (3)
Arshdeep Bains $100,000 (2)
Brendan Smith $100,000 (1)
Declan Chisholm $100,000 (2)
Jack Studnicka $100,000 (2)
Jonathan Gruden $100,000 (2)
Kyle Criscuolo $100,000 (2)
Lukas Cormier $100,000 (2)
Max Jones $100,000 (3)
Samuel Fagemo $100,000 (2)
Georgi Romanov $100,000 (2)
William Dufour $100,000 (2)
Hunter McDonald $100,000 (3)
Marshall Warren $100,000 (2)
Riese Gaber $100,000 (2)
Riley Duran $100,000 (2)
Ville Ottavainen $100,000 (2)
Mads Sogaard $100,000 (2)
Angus Crookshank $100,000 (2)
Jack Peart $92,500 (1)
Ivan Ryabkin $92,500 (3)
Total Farm Players23
Salary Commitment
Year 2026 : $2,310,000
Year 2027 : $2,002,500
Year 2028 : $502,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,310,000
Year 2027 : $2,002,500
Year 2028 : $502,500
Year 2029 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 5,791 - 96.51%
Level 2: 5000 - $60 - 4,926 - 98.52%
Level 3: 2000 - $35 - 1,866 - 93.32%
Level 4: 4000 - $25 - 3,827 - 95.68%
Luxury : 1000 - $200 - 957 - 95.70%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,942 - 97.08%
Farm Level 2: 1000 - $15 - 938 - 93.77%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17,367 - 96.48%
Average Income per Game$1,791,454
Year to Date Revenue$5,374,362
Farm
Home Games Left39
Average Attendance - %2,879 - 95.98%
Average Income per Game$119,754
Year to Date Revenue$359,263

Expense

Pro Players Total Salaries$98,903,000
Farm Players Total Salaries$2,212,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,750,000)
Pro Year To Date Expenses$11,992,938
Farm Year To Date Expenses$523,851
Pro Salary Cap To Date$11,709,162
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,866,706
Farm Estimated Season Revenue$4,670,419
Pro Remaining Season Days164
Pro Expenses Per Days$548,124
Pro Estimated Expenses$89,892,336
Farm Remaining Season Days164
Farm Expenses Per Days$25,473
Farm Estimated Expenses$4,177,572
Estimated Season Expenses$94,069,908
Season Salary Cap$94,153,000
Estimate Under Maximum Salary Cap of $104,000,000$9,847,000
Estimate Over Minimum Salary Cap of $76,900,000 $17,253,000
Current Bank Account$26,588,333
Projected Bank Account$7,055,550

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (1)
Ivan Provorov (1 Way Contract) $8,500,000 (6)
Jeremy Swayman (1 Way Contract) $8,250,000 (4)
Jordan Kyrou (1 Way Contract) $8,125,000 (4)
Nico Hischier (1 Way Contract) $7,250,000 (1)
Jaccob Slavin (Out of Payroll) $6,395,955 (7)
Anthony Cirelli (1 Way Contract) $6,250,000 (4)
Brad Marchand (1 Way Contract) $5,250,000 (5)
Adam Larsson (1 Way Contract) $5,250,000 (3)
Oliver Bjorkstrand (1 Way Contract) $4,919,000 (3)
Dylan Holloway (1 Way Contract) $4,689,000 (3)
Michael Bunting (1 Way Contract) $4,650,000 (4)
Simon Edvinsson (1 Way Contract) $4,577,000 (3)
Brian Dumoulin (1 Way Contract) $4,000,000 (2)
Tyson Foerster (1 Way Contract) $3,750,000 (1)
Mason Appleton (1 Way Contract) $2,900,000 (1)
Noah Ostlund (1 Way Contract) $2,082,000 (3)
-1 Way Contract Salary Cap : $2,082,000
Joe Veleno (1 Way Contract) $2,000,000 (4)
Brandon Saad (1 Way Contract) $1,936,000 (1)
Robby Fabbri $1,100,000 (2)
Akira Schmid $1,000,000 (2)
Tyler Tucker $1,000,000 (2)
Mathew Dumba $1,000,000 (2)
Calum Ritchie $925,000 (3)
Total Pro Players24
Salary Commitment
Year 2026 : $105,298,955
Year 2027 : $79,962,955
Year 2028 : $71,862,955
Year 2029 : $49,420,955
Salary Average Commitment
Year 2026 : $105,298,956
Year 2027 : $79,962,956
Year 2028 : $71,862,956
Year 2029 : $49,420,956
Salary Cap with 1 Way Contract
Year 2026 : $105,298,955
Year 2027 : $79,962,955
Year 2028 : $71,862,955
Year 2029 : $49,420,955

Farm Players Salaries

Sam Lafferty $120,000 (2)
Mitchell Weeks $100,000 (2)
Dylan Garand $100,000 (2)
Jonah Gadjovich $100,000 (2)
Josh Dunne $100,000 (2)
Justin Sourdif $100,000 (2)
Maxence Guenette $100,000 (2)
Philip Kemp $100,000 (2)
Thomas Bordeleau $100,000 (2)
Antti Tuomisto $100,000 (2)
Bradley Marek $100,000 (2)
Brett Harrison $100,000 (3)
Domenick Fensore $100,000 (2)
Ethan Edwards $100,000 (2)
Lleyton Moore $100,000 (2)
Lleyton Roed $100,000 (2)
Mikael Pyyhtia $100,000 (2)
Ryder Rolston $100,000 (2)
Trey Taylor $100,000 (2)
Daniel Carr $100,000 (1)
Dominik Shine $100,000 (2)
Devon Levi $92,500 (1)
Total Farm Players22
Salary Commitment
Year 2026 : $2,212,500
Year 2027 : $2,020,000
Year 2028 : $100,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,212,500
Year 2027 : $2,020,000
Year 2028 : $100,000
Year 2029 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,894 - 98.23%
Level 2: 5000 - $60 - 4,632 - 92.63%
Level 3: 2000 - $35 - 1,865 - 93.23%
Level 4: 4000 - $25 - 3,828 - 95.69%
Luxury : 1000 - $200 - 929 - 92.86%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,875 - 93.74%
Farm Level 2: 1000 - $15 - 926 - 92.56%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,146 - 95.26%
Average Income per Game$1,772,392
Year to Date Revenue$8,861,960
Farm
Home Games Left37
Average Attendance - %2,800 - 93.35%
Average Income per Game$116,073
Year to Date Revenue$580,364

Expense

Pro Players Total Salaries$95,090,000
Farm Players Total Salaries$2,195,400
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,077,794
Farm Year To Date Expenses$533,001
Pro Salary Cap To Date$10,794,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,578,504
Farm Estimated Season Revenue$4,294,694
Pro Remaining Season Days164
Pro Expenses Per Days$527,514
Pro Estimated Expenses$86,512,296
Farm Remaining Season Days164
Farm Expenses Per Days$25,381
Farm Estimated Expenses$4,162,484
Estimated Season Expenses$90,674,780
Season Salary Cap$95,090,000
Estimate Under Maximum Salary Cap of $104,000,000$8,910,000
Estimate Over Minimum Salary Cap of $76,900,000 $18,190,000
Current Bank Account$48,577,048
Projected Bank Account$27,775,466

Pro Players Salaries

Jack Hughes (1 Way Contract) $8,000,000 (4)
JJ Peterka (1 Way Contract) $7,700,000 (4)
Vladimir Tarasenko (1 Way Contract) $6,800,000 (3)
Adam Fantilli (1 Way Contract) $6,651,000 (3)
Brendan Gallagher (1 Way Contract) $6,500,000 (1)
Cam Fowler (1 Way Contract) $6,500,000 (3)
Dustin Wolf (1 Way Contract) $5,543,000 (5)
Elvis Merzlikins (1 Way Contract) $5,400,000 (1)
Bobby Brink (1 Way Contract) $4,000,000 (4)
Marcus Foligno (1 Way Contract) $4,000,000 (2)
Andrew Mangiapane (1 Way Contract) $3,600,000 (1)
Scott Mayfield (1 Way Contract) $3,500,000 (4)
Simon Nemec (1 Way Contract) $3,489,000 (2)
-1 Way Contract Salary Cap : $3,489,000
Scott Laughton (1 Way Contract) $3,463,000 (3)
Ridly Greig (1 Way Contract) $3,250,000 (3)
Joel Armia (1 Way Contract) $2,500,000 (1)
Jonatan Berggren (1 Way Contract) $2,324,000 (3)
Matt Savoie (1 Way Contract) $2,304,000 (3)
Danton Heinen (1 Way Contract) $1,960,000 (2)
Erik Gudbranson (1 Way Contract) $1,706,000 (2)
Logan Shaw $1,000,000 (2)
Joe Hicketts $1,000,000 (2)
Troy Stecher $1,000,000 (2)
Jake Lucchini $1,000,000 (2)
Artyom Levshunov $975,000 (1)
Beckett Sennecke $925,000 (3)
Total Pro Players26
Salary Commitment
Year 2026 : $95,090,000
Year 2027 : $76,115,000
Year 2028 : $60,960,000
Year 2029 : $28,743,000
Salary Average Commitment
Year 2026 : $95,090,000
Year 2027 : $76,115,000
Year 2028 : $60,960,000
Year 2029 : $28,743,000
Salary Cap with 1 Way Contract
Year 2026 : $95,090,000
Year 2027 : $76,115,000
Year 2028 : $60,960,000
Year 2029 : $28,743,000

Farm Players Salaries

Elias D. Pettersson $122,200 (3)
Justin Robidas $110,900 (3)
Austin Watson $100,000 (2)
Walker Duehr $100,000 (2)
Dennis Gilbert $100,000 (2)
Ethen Frank $100,000 (2)
Isaac Ratcliffe $100,000 (2)
Jacob Bernard-Docker $100,000 (2)
Nolan Foote $100,000 (2)
Philippe Myers $100,000 (2)
Ryan O'Rourke $100,000 (2)
Tyson Jost $100,000 (2)
Chase Bradley $100,000 (2)
Luke Cavallin $100,000 (2)
Jonathan McDonald $100,000 (2)
Dustin Tokarski $100,000 (2)
Pheonix Copley $100,000 (2)
Oliver Moore $92,500 (3)
Sam Dickinson $92,500 (3)
Trey Augustine $92,500 (3)
Jonathan Lekkerimaki $92,400 (3)
Nate Danielson $92,400 (3)
Total Farm Players22
Salary Commitment
Year 2026 : $2,195,400
Year 2027 : $2,195,400
Year 2028 : $695,400
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,195,400
Year 2027 : $2,195,400
Year 2028 : $695,400
Year 2029 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,727 - 95.45%
Level 2: 5000 - $60 - 4,736 - 94.71%
Level 3: 2000 - $35 - 1,970 - 98.48%
Level 4: 4000 - $25 - 3,797 - 94.93%
Luxury : 1000 - $200 - 919 - 91.92%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,881 - 94.06%
Farm Level 2: 1000 - $15 - 924 - 92.42%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %17,149 - 95.27%
Average Income per Game$1,758,633
Year to Date Revenue$10,551,800
Farm
Home Games Left36
Average Attendance - %2,805 - 93.51%
Average Income per Game$116,367
Year to Date Revenue$698,201

Expense

Pro Players Total Salaries$105,747,136
Farm Players Total Salaries$2,517,900
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,500,000)
Pro Year To Date Expenses$12,262,922
Farm Year To Date Expenses$569,604
Pro Salary Cap To Date$11,979,135
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,310,800
Farm Estimated Season Revenue$4,189,206
Pro Remaining Season Days164
Pro Expenses Per Days$585,120
Pro Estimated Expenses$95,959,680
Farm Remaining Season Days164
Farm Expenses Per Days$27,124
Farm Estimated Expenses$4,448,336
Estimated Season Expenses$100,408,016
Season Salary Cap$101,247,136
Estimate Under Maximum Salary Cap of $104,000,000$2,752,864
Estimate Over Minimum Salary Cap of $76,900,000 $24,347,136
Current Bank Account$17,486,797
Projected Bank Account($15,421,213)

Pro Players Salaries

Mathew Barzal (1 Way Contract) $9,150,000 (4)
Dougie Hamilton (1 Way Contract) $9,000,000 (2)
Steven Stamkos (1 Way Contract) $8,000,000 (2)
Alex DeBrincat (1 Way Contract) $7,875,000 (1)
Quinn Hughes (1 Way Contract) $7,850,000 (1)
Brandon Montour (1 Way Contract) $7,142,857 (4)
Connor McMichael (1 Way Contract) $6,001,000 (5)
Sean Monahan (1 Way Contract) $5,500,000 (3)
Barrett Hayton (1 Way Contract) $5,471,000 (5)
Mavrik Bourque (1 Way Contract) $4,948,000 (5)
Kevin Lankinen (1 Way Contract) $4,500,000 (4)
John Tavares (1 Way Contract) $4,389,279 (3)
Ryan Donato (1 Way Contract) $4,000,000 (3)
Christian Dvorak (1 Way Contract) $3,920,000 (4)
Joel Edmundson (1 Way Contract) $3,850,000 (2)
Darren Raddysh (1 Way Contract) $3,717,000 (4)
Zack Bolduc (1 Way Contract) $3,255,000 (3)
Boone Jenner (1 Way Contract) $2,255,000 (1)
Jeff Petry $1,499,000 (3)
Nick Leddy (1 Way Contract) $1,499,000 (3)
Brandon Bussi $1,000,000 (2)
Cole Hutson $925,000 (3)
Total Pro Players22
Salary Commitment
Year 2026 : $105,747,136
Year 2027 : $87,767,136
Year 2028 : $65,917,136
Year 2029 : $44,849,857
Salary Average Commitment
Year 2026 : $105,747,136
Year 2027 : $87,767,136
Year 2028 : $65,917,136
Year 2029 : $44,849,857
Salary Cap with 1 Way Contract
Year 2026 : $105,747,136
Year 2027 : $87,767,136
Year 2028 : $65,917,136
Year 2029 : $44,849,857

Farm Players Salaries

Caden Price $150,000 (3)
David Goyette $149,900 (3)
James Malatesta $149,900 (3)
Alexis Gendron $149,900 (3)
Zachary L'Heureux $148,500 (2)
Hayden Hodgson $100,000 (2)
Andrew Perrott $100,000 (2)
Antonio Stranges $100,000 (2)
Brett Seney $100,000 (2)
Chase Wouters $100,000 (2)
Colin White $100,000 (2)
Dennis Cholowski $100,000 (2)
Glenn Gawdin $100,000 (2)
A.J. Greer $100,000 (2)
Matt Kiersted $100,000 (2)
Jack LaFontaine $100,000 (2)
Maxim Groshev $100,000 (2)
Parker Ford $100,000 (2)
Devin Cooley $100,000 (2)
Tanner Molendyk $92,500 (3)
Nico Myatovic $92,400 (3)
Ty Gallagher $92,400 (3)
Damian Clara $92,400 (3)
Total Farm Players23
Salary Commitment
Year 2026 : $2,517,900
Year 2027 : $2,517,900
Year 2028 : $969,400
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,517,900
Year 2027 : $2,517,900
Year 2028 : $969,400
Year 2029 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasars Arena
Level 1: 6000 - $100 - 5,754 - 95.90%
Level 2: 5000 - $60 - 4,744 - 94.87%
Level 3: 2000 - $35 - 1,830 - 91.51%
Level 4: 4000 - $25 - 3,747 - 93.66%
Luxury : 1000 - $200 - 941 - 94.09%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,829 - 91.45%
Farm Level 2: 1000 - $15 - 931 - 93.07%
Farm Total Capacity :3000

Income

Home Games Left35
Average Attendance - %17,015 - 94.53%
Average Income per Game$1,760,620
Year to Date Revenue$12,324,340
Farm
Home Games Left35
Average Attendance - %2,760 - 91.99%
Average Income per Game$113,844
Year to Date Revenue$796,911

Expense

Pro Players Total Salaries$101,133,000
Farm Players Total Salaries$2,829,372
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,763,738
Farm Year To Date Expenses$604,947
Pro Salary Cap To Date$11,479,965
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,621,700
Farm Estimated Season Revenue$3,984,555
Pro Remaining Season Days164
Pro Expenses Per Days$560,178
Pro Estimated Expenses$91,869,192
Farm Remaining Season Days164
Farm Expenses Per Days$28,807
Farm Estimated Expenses$4,724,348
Estimated Season Expenses$96,593,540
Season Salary Cap$101,133,000
Estimate Under Maximum Salary Cap of $104,000,000$2,867,000
Estimate Over Minimum Salary Cap of $76,900,000 $24,233,000
Current Bank Account$20,925,822
Projected Bank Account($10,061,463)

Pro Players Salaries

Jake Guentzel (1 Way Contract) $9,000,000 (4)
Mika Zibanejad (1 Way Contract) $8,500,000 (4)
Miro Heiskanen (1 Way Contract) $8,450,000 (3)
Robert Thomas (1 Way Contract) $8,125,000 (4)
Lucas Raymond (1 Way Contract) $8,075,000 (4)
Brayden Schenn (1 Way Contract) $6,500,000 (2)
Anze Kopitar (1 Way Contract) $6,184,000 (1)
Ryan Pulock (1 Way Contract) $6,150,000 (4)
Martin Fehervary (1 Way Contract) $6,000,000 (7)
Morgan Geekie (1 Way Contract) $5,500,000 (5)
Anton Lundell (1 Way Contract) $5,000,000 (4)
Cody Ceci (1 Way Contract) $4,500,000 (3)
Connor Clifton (1 Way Contract) $3,525,000 (5)
Braden Schneider (1 Way Contract) $3,367,000 (4)
Justus Annunen (1 Way Contract) $2,404,000 (4)
Garnet Hathaway (1 Way Contract) $2,400,000 (1)
Pyotr Kochetkov (1 Way Contract) $2,000,000 (1)
Noel Acciari (1 Way Contract) $1,778,000 (3)
Nick Bjugstad (1 Way Contract) $1,750,000 (1)
Colin Blackwell $1,000,000 (2)
Ilya Protas $925,000 (3)
Total Pro Players21
Salary Commitment
Year 2026 : $101,133,000
Year 2027 : $88,799,000
Year 2028 : $81,299,000
Year 2029 : $65,646,000
Salary Average Commitment
Year 2026 : $101,133,000
Year 2027 : $88,799,000
Year 2028 : $81,299,000
Year 2029 : $65,646,000
Salary Cap with 1 Way Contract
Year 2026 : $101,133,000
Year 2027 : $88,799,000
Year 2028 : $81,299,000
Year 2029 : $65,646,000

Farm Players Salaries

Carson Bjarnason $150,000 (3)
Joel Nystrom $150,000 (3)
Rasmus Kumpulainen $120,000 (3)
Brayden Pachal $118,750 (1)
Brett Berard $113,600 (3)
Tyler Thorpe $111,111 (3)
Eriks Mateiko $111,111 (3)
Dalton Smith $100,000 (2)
Danil Gushchin $100,000 (2)
Ethan Bear $100,000 (2)
Jan Mysak $100,000 (2)
Nils Aman $100,000 (2)
Olle Lycksell $100,000 (2)
Raphael Lavoie $100,000 (2)
Scott Harrington $100,000 (2)
Maksymilian Szuber $100,000 (2)
Gabriel Seger $100,000 (2)
Jack Millar $100,000 (2)
Clay Stevenson $100,000 (2)
Olivier Rodrigue $100,000 (2)
Alexander Petrovic $100,000 (2)
Dominik Badinka $92,500 (3)
Eddie Genborg $92,500 (3)
Zeev Buium $92,500 (3)
Aleksei Kolosov $92,500 (3)
Talyn Boyko $92,400 (3)
Nikita Prishchepov $92,400 (3)
Total Farm Players27
Salary Commitment
Year 2026 : $2,829,372
Year 2027 : $2,710,622
Year 2028 : $1,310,622
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,829,372
Year 2027 : $2,710,622
Year 2028 : $1,310,622
Year 2029 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 5,552 - 92.53%
Level 2: 5000 - $60 - 4,703 - 94.06%
Level 3: 2000 - $35 - 1,932 - 96.62%
Level 4: 4000 - $25 - 3,714 - 92.86%
Luxury : 1000 - $200 - 908 - 90.82%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,844 - 92.19%
Farm Level 2: 1000 - $15 - 936 - 93.64%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %16,810 - 93.39%
Average Income per Game$1,722,065
Year to Date Revenue$8,610,327
Farm
Home Games Left37
Average Attendance - %2,780 - 92.67%
Average Income per Game$114,725
Year to Date Revenue$573,627

Expense

Pro Players Total Salaries$101,938,000
Farm Players Total Salaries$2,146,800
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,675,000)
Pro Year To Date Expenses$11,820,130
Farm Year To Date Expenses$530,478
Pro Salary Cap To Date$11,536,336
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,716,420
Farm Estimated Season Revenue$4,244,840
Pro Remaining Season Days164
Pro Expenses Per Days$564,530
Pro Estimated Expenses$92,582,920
Farm Remaining Season Days164
Farm Expenses Per Days$25,118
Farm Estimated Expenses$4,119,352
Estimated Season Expenses$96,702,272
Season Salary Cap$98,263,000
Estimate Under Maximum Salary Cap of $104,000,000$5,737,000
Estimate Over Minimum Salary Cap of $76,900,000 $21,363,000
Current Bank Account$42,082,909
Projected Bank Account$13,341,897

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $10,620,000 (5)
Noah Dobson (1 Way Contract) $9,500,000 (7)
Sidney Crosby (1 Way Contract) $8,700,000 (1)
Sam Bennett (1 Way Contract) $8,000,000 (7)
Matthew Knies (1 Way Contract) $7,750,000 (5)
Vince Dunn (1 Way Contract) $7,350,000 (5)
Jamie Oleksiak (1 Way Contract) $5,300,000 (5)
Artturi Lehkonen (1 Way Contract) $4,500,000 (1)
Noah Cates (1 Way Contract) $4,000,000 (3)
Brenden Dillon (1 Way Contract) $4,000,000 (1)
Kirill Marchenko (1 Way Contract) $3,850,000 (1)
Oliver Ekman-Larsson (1 Way Contract) $3,500,000 (2)
Jonas Siegenthaler (1 Way Contract) $3,400,000 (2)
Jason Dickinson (1 Way Contract) $3,157,000 (4)
Eetu Luostarinen (1 Way Contract) $3,000,000 (1)
David Perron (1 Way Contract) $2,800,000 (2)
Corey Perry (1 Way Contract) $2,800,000 (2)
Alexandre Texier (1 Way Contract) $2,442,000 (3)
Frederik Andersen (1 Way Contract) $1,994,000 (2)
Morgan Barron (1 Way Contract) $1,850,000 (1)
Jesper Boqvist (1 Way Contract) $1,500,000 (1)
Colten Ellis $1,000,000 (2)
Oliver Kapanen $925,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $101,938,000
Year 2027 : $74,157,000
Year 2028 : $58,663,000
Year 2029 : $52,221,000
Salary Average Commitment
Year 2026 : $101,938,000
Year 2027 : $73,613,000
Year 2028 : $58,119,000
Year 2029 : $51,677,000
Salary Cap with 1 Way Contract
Year 2026 : $101,938,000
Year 2027 : $73,613,000
Year 2028 : $58,119,000
Year 2029 : $51,677,000

Farm Players Salaries

Magnus Chrona $100,000 (2)
Erik Portillo $100,000 (2)
Cedric Pare $100,000 (2)
Cole Clayton $100,000 (2)
Cole Schwindt $100,000 (2)
Jack Ahcan $100,000 (2)
Jack St. Ivany $100,000 (2)
Jacob Bryson $100,000 (2)
John Hayden $100,000 (2)
Sheldon Dries $100,000 (2)
Steven Santini $100,000 (2)
Ben King $100,000 (2)
Brendan Furry $100,000 (2)
Jack Becker $100,000 (2)
Akil Thomas $100,000 (2)
Braeden Bowman $92,400 (3)
Elias Salomonsson $92,400 (3)
Jagger Firkus $92,400 (3)
Logan Mailloux $92,400 (3)
Noah Warren $92,400 (3)
Reid Schaefer $92,400 (3)
Samuel Honzek $92,400 (3)
Total Farm Players22
Salary Commitment
Year 2026 : $2,146,800
Year 2027 : $2,146,800
Year 2028 : $646,800
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,146,800
Year 2027 : $2,146,800
Year 2028 : $646,800
Year 2029 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,520 - 91.99%
Level 2: 5000 - $60 - 4,543 - 90.87%
Level 3: 2000 - $35 - 1,861 - 93.05%
Level 4: 4000 - $25 - 3,979 - 99.47%
Luxury : 1000 - $200 - 923 - 92.28%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,814 - 90.69%
Farm Level 2: 1000 - $15 - 879 - 87.93%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %16,825 - 93.47%
Average Income per Game$1,713,600
Year to Date Revenue$6,854,401
Farm
Home Games Left38
Average Attendance - %2,693 - 89.77%
Average Income per Game$111,938
Year to Date Revenue$447,753

Expense

Pro Players Total Salaries$100,736,000
Farm Players Total Salaries$2,471,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,580,974
Farm Year To Date Expenses$576,809
Pro Salary Cap To Date$11,172,874
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,116,810
Farm Estimated Season Revenue$4,253,654
Pro Remaining Season Days164
Pro Expenses Per Days$558,032
Pro Estimated Expenses$91,517,248
Farm Remaining Season Days164
Farm Expenses Per Days$26,873
Farm Estimated Expenses$4,407,172
Estimated Season Expenses$95,924,420
Season Salary Cap$100,736,000
Estimate Under Maximum Salary Cap of $104,000,000$3,264,000
Estimate Over Minimum Salary Cap of $76,900,000 $23,836,000
Current Bank Account$55,104,976
Projected Bank Account$28,551,020

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (2)
Filip Forsberg (1 Way Contract) $8,500,000 (4)
Roope Hintz (1 Way Contract) $8,450,000 (4)
Josh Norris (1 Way Contract) $7,950,000 (4)
Thomas Harley (1 Way Contract) $7,911,000 (4)
Patrick Kane (1 Way Contract) $7,549,000 (4)
Brandon Hagel (1 Way Contract) $6,500,000 (4)
Alexander Romanov (1 Way Contract) $6,250,000 (7)
Mackenzie Blackwood (1 Way Contract) $5,250,000 (4)
Cam York (1 Way Contract) $5,150,000 (4)
Rasmus Sandin (1 Way Contract) $4,600,000 (3)
Ryan O'Reilly (1 Way Contract) $4,500,000 (1)
John Marino (1 Way Contract) $4,400,000 (1)
Vasily Podkolzin (1 Way Contract) $3,154,000 (5)
Fedor Svechkov (1 Way Contract) $1,623,000 (3)
Arturs Silovs $1,000,000 (2)
Derrick Pouliot $1,000,000 (2)
Zemgus Girgensons $925,000 (1)
Ryan Greene $925,000 (3)
Zayne Parekh $925,000 (3)
Gabriel Landeskog $924,000 (3)
Total Pro Players21
Salary Commitment
Year 2026 : $100,736,000
Year 2027 : $90,911,000
Year 2028 : $75,661,000
Year 2029 : $66,664,000
Salary Average Commitment
Year 2026 : $100,736,000
Year 2027 : $90,911,000
Year 2028 : $75,661,000
Year 2029 : $66,664,000
Salary Cap with 1 Way Contract
Year 2026 : $100,736,000
Year 2027 : $90,911,000
Year 2028 : $75,661,000
Year 2029 : $66,664,000

Farm Players Salaries

Gabriel Carriere $100,000 (2)
Casey DeSmith $100,000 (1)
Emil Andrae $100,000 (2)
Jack Thompson $100,000 (2)
Linus Karlsson $100,000 (2)
Marc Del Gaizo $100,000 (2)
Robbie Russo $100,000 (2)
Xavier Simoneau $100,000 (2)
Boris Katchouk $100,000 (2)
Yegor Sidorov $92,500 (3)
Filip Bystedt $92,500 (1)
Ryan Chesley $92,500 (3)
Cam Squires $92,500 (3)
Angus Booth $92,500 (3)
Sandis Vilmanis $92,500 (3)
Luca Del Bel Belluz $92,500 (1)
Frederic Brunet $92,400 (3)
Gavin Brindley $92,400 (3)
Zack Ostapchuk $92,400 (3)
Arseny Gritsyuk $92,400 (3)
Nikita Grebenkin $92,400 (3)
Noel Nordh $92,400 (3)
Quinn Hutson $92,400 (3)
Sam Lipkin $92,400 (3)
Tim Washe $92,400 (1)
Emmitt Finnie $92,400 (3)
Total Farm Players26
Salary Commitment
Year 2026 : $2,471,500
Year 2027 : $2,094,100
Year 2028 : $1,294,100
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,471,500
Year 2027 : $2,094,100
Year 2028 : $1,294,100
Year 2029 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillon
Level 1: 6000 - $100 - 5,951 - 99.18%
Level 2: 5000 - $60 - 4,722 - 94.43%
Level 3: 2000 - $35 - 1,815 - 90.76%
Level 4: 4000 - $25 - 3,743 - 93.58%
Luxury : 1000 - $200 - 972 - 97.20%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,936 - 96.79%
Farm Level 2: 1000 - $15 - 951 - 95.10%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,203 - 95.57%
Average Income per Game$1,795,625
Year to Date Revenue$7,182,500
Farm
Home Games Left38
Average Attendance - %2,887 - 96.23%
Average Income per Game$119,744
Year to Date Revenue$478,974

Expense

Pro Players Total Salaries$95,084,875
Farm Players Total Salaries$2,822,900
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,077,206
Farm Year To Date Expenses$604,212
Pro Salary Cap To Date$10,793,412
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,233,750
Farm Estimated Season Revenue$4,550,253
Pro Remaining Season Days164
Pro Expenses Per Days$527,486
Pro Estimated Expenses$86,507,704
Farm Remaining Season Days164
Farm Expenses Per Days$28,772
Farm Estimated Expenses$4,718,608
Estimated Season Expenses$91,226,312
Season Salary Cap$95,084,875
Estimate Under Maximum Salary Cap of $104,000,000$8,915,125
Estimate Over Minimum Salary Cap of $76,900,000 $18,184,875
Current Bank Account$19,314,354
Projected Bank Account$872,045

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,750,000 (4)
Martin Necas (1 Way Contract) $9,585,000 (5)
Bo Horvat (1 Way Contract) $8,500,000 (4)
Dylan Guenther (1 Way Contract) $7,142,875 (7)
Niko Mikkola (1 Way Contract) $6,750,000 (5)
Stuart Skinner (1 Way Contract) $5,720,000 (3)
Rickard Rakell (1 Way Contract) $5,000,000 (2)
Jacob Trouba (1 Way Contract) $4,997,000 (3)
Dylan DeMelo (1 Way Contract) $4,900,000 (2)
Ben Chiarot (1 Way Contract) $4,500,000 (4)
Lawson Crouse (1 Way Contract) $4,300,000 (1)
Pius Suter (1 Way Contract) $4,125,000 (1)
Dawson Mercer (1 Way Contract) $4,000,000 (1)
Ilya Lyubushkin (1 Way Contract) $3,250,000 (1)
Joel Kiviranta (1 Way Contract) $3,000,000 (2)
Samuel Ersson (1 Way Contract) $2,870,000 (2)
Colton Sissons (1 Way Contract) $2,529,000 (2)
Jeremy Lauzon (1 Way Contract) $2,216,000 (3)
John Beecher $1,000,000 (2)
Will Smith $950,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $95,084,875
Year 2027 : $78,459,875
Year 2028 : $59,160,875
Year 2029 : $46,227,875
Salary Average Commitment
Year 2026 : $95,084,876
Year 2027 : $78,459,876
Year 2028 : $59,160,876
Year 2029 : $46,227,876
Salary Cap with 1 Way Contract
Year 2026 : $95,084,875
Year 2027 : $78,459,875
Year 2028 : $59,160,875
Year 2029 : $46,227,875

Farm Players Salaries

Aatu Raty $115,500 (3)
Jack Williams $110,000 (1)
Finn Harding $110,000 (2)
Nikita Chibrikov $110,000 (1)
Jakub Brabenec $110,000 (1)
Wyatt Newpower $100,000 (2)
Cole Guttman $100,000 (2)
Daniel Walcott $100,000 (2)
Elliot Desnoyers $100,000 (2)
Givani Smith $100,000 (2)
Kevin Gravel $100,000 (2)
Louie Belpedio $100,000 (2)
Mackenzie MacEachern $100,000 (2)
Matthew Phillips $100,000 (2)
Parker Wotherspoon $100,000 (2)
Garin Bjorklund $100,000 (2)
Adam Edstrom $100,000 (2)
Jiri Patera $100,000 (2)
Bryan Yoon $100,000 (2)
Justin Pearson $100,000 (2)
Mason Millman $100,000 (2)
Aidan McDonough $100,000 (2)
Tyler Boucher $95,000 (3)
William Wallinder $95,000 (2)
Danila Klimovich $95,000 (3)
Brody Lamb $95,000 (3)
Cayden Primeau $95,000 (3)
Ethan Samson $92,400 (3)
Total Farm Players28
Salary Commitment
Year 2026 : $2,822,900
Year 2027 : $2,492,900
Year 2028 : $587,900
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,822,900
Year 2027 : $2,492,900
Year 2028 : $587,900
Year 2029 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,770 - 96.16%
Level 2: 5000 - $60 - 4,738 - 94.75%
Level 3: 2000 - $35 - 1,894 - 94.68%
Level 4: 4000 - $25 - 3,645 - 91.13%
Luxury : 1000 - $200 - 977 - 97.73%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,816 - 90.82%
Farm Level 2: 1000 - $15 - 933 - 93.27%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17,023 - 94.57%
Average Income per Game$1,772,581
Year to Date Revenue$5,317,744
Farm
Home Games Left39
Average Attendance - %2,749 - 91.63%
Average Income per Game$113,240
Year to Date Revenue$339,720

Expense

Pro Players Total Salaries$97,162,000
Farm Players Total Salaries$2,327,003
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,367,585
Farm Year To Date Expenses$544,932
Pro Salary Cap To Date$11,083,798
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,130,672
Farm Estimated Season Revenue$4,416,360
Pro Remaining Season Days164
Pro Expenses Per Days$538,714
Pro Estimated Expenses$88,349,096
Farm Remaining Season Days164
Farm Expenses Per Days$26,092
Farm Estimated Expenses$4,279,088
Estimated Season Expenses$92,628,184
Season Salary Cap$97,162,000
Estimate Under Maximum Salary Cap of $104,000,000$6,838,000
Estimate Over Minimum Salary Cap of $76,900,000 $20,262,000
Current Bank Account$21,752,468
Projected Bank Account$2,671,316

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $12,000,000 (7)
Igor Shesterkin (1 Way Contract) $11,500,000 (7)
Jakob Chychrun (1 Way Contract) $9,000,000 (7)
Nikolaj Ehlers (1 Way Contract) $8,500,000 (5)
Mark Scheifele (1 Way Contract) $8,500,000 (4)
Elias Lindholm (1 Way Contract) $7,750,000 (4)
Yegor Sharangovich (1 Way Contract) $5,750,000 (4)
William Eklund (1 Way Contract) $5,600,000 (3)
Alex Vlasic (1 Way Contract) $4,600,000 (4)
Matt Duchene (1 Way Contract) $4,500,000 (3)
Kiefer Sherwood (1 Way Contract) $3,459,000 (3)
Sam Montembeault (1 Way Contract) $3,150,000 (1)
Zach Whitecloud (1 Way Contract) $2,750,000 (2)
Drew O'Connor (1 Way Contract) $2,500,000 (1)
Lars Eller (1 Way Contract) $1,887,000 (1)
Pavel Mintyukov (1 Way Contract) $1,691,000 (1)
Dmitry Kulikov $1,150,000 (2)
Vinnie Hinostroza $1,000,000 (2)
Seamus Casey $950,000 (1)
Colton Dach $925,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $97,162,000
Year 2027 : $86,059,000
Year 2028 : $81,159,000
Year 2029 : $67,600,000
Salary Average Commitment
Year 2026 : $97,162,000
Year 2027 : $86,059,000
Year 2028 : $81,159,000
Year 2029 : $67,600,000
Salary Cap with 1 Way Contract
Year 2026 : $97,162,000
Year 2027 : $86,059,000
Year 2028 : $81,159,000
Year 2029 : $67,600,000

Farm Players Salaries

Dennis Hildeby $150,000 (3)
Isaiah George $107,000 (3)
Gabe Klassen $100,001 (3)
Matthew Maggio $100,001 (3)
Bryce McConnell-Barker $100,001 (3)
Ville Heinola $100,000 (2)
Brian Pinho $100,000 (2)
Casey Fitzgerald $100,000 (2)
Jeffrey Viel $100,000 (2)
Marshall Rifai $100,000 (2)
Matt Pietroniro $100,000 (2)
Nathan Legare $100,000 (2)
Ole Bjorgvik-Holm $100,000 (2)
Louis Domingue $100,000 (2)
Jacob Gaucher $100,000 (2)
Jake Livingstone $100,000 (2)
Sam Morton $100,000 (2)
Alex Belzile $100,000 (2)
Viktor Neuchev $100,000 (2)
Vincent Iorio $92,500 (2)
Beau Akey $92,500 (3)
Jack Devine $92,500 (3)
Sam Rinzel $92,500 (3)
Total Farm Players23
Salary Commitment
Year 2026 : $2,327,003
Year 2027 : $2,327,003
Year 2028 : $834,503
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,327,003
Year 2027 : $2,327,003
Year 2028 : $834,503
Year 2029 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,773 - 96.21%
Level 2: 5000 - $60 - 4,592 - 91.84%
Level 3: 2000 - $35 - 1,784 - 89.19%
Level 4: 4000 - $25 - 3,887 - 97.16%
Luxury : 1000 - $200 - 926 - 92.58%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,907 - 95.36%
Farm Level 2: 1000 - $15 - 896 - 89.58%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %16,960 - 94.22%
Average Income per Game$1,748,348
Year to Date Revenue$6,993,393
Farm
Home Games Left38
Average Attendance - %2,803 - 93.43%
Average Income per Game$117,078
Year to Date Revenue$468,310

Expense

Pro Players Total Salaries$97,949,999
Farm Players Total Salaries$1,977,300
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,500,000
Pro Year To Date Expenses$11,117,433
Farm Year To Date Expenses$536,742
Pro Salary Cap To Date$10,833,639
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,437,234
Farm Estimated Season Revenue$4,448,945
Pro Remaining Season Days164
Pro Expenses Per Days$542,973
Pro Estimated Expenses$89,047,572
Farm Remaining Season Days164
Farm Expenses Per Days$24,202
Farm Estimated Expenses$3,969,128
Estimated Season Expenses$93,016,700
Season Salary Cap$102,449,999
Estimate Under Maximum Salary Cap of $104,000,000$1,550,001
Estimate Over Minimum Salary Cap of $76,900,000 $25,549,999
Current Bank Account$46,468,199
Projected Bank Account$24,337,678

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,500,000 (4)
Evgeni Malkin (1 Way Contract) $10,000,000 (5)
Darnell Nurse (1 Way Contract) $9,250,000 (4)
Scott Wedgewood (1 Way Contract) $9,000,000 (5)
Mikael Backlund (1 Way Contract) $9,000,000 (5)
Ilya Mikheyev (1 Way Contract) $8,000,000 (5)
Maveric Lamoureux (1 Way Contract) $6,000,000 (5)
Vincent Desharnais (1 Way Contract) $6,000,000 (5)
Ryan Graves (1 Way Contract) $4,500,000 (3)
Connor Zary (1 Way Contract) $3,900,000 (2)
Olli Maatta (1 Way Contract) $3,500,000 (2)
Anton Wahlberg (1 Way Contract) $3,000,000 (5)
Danil Zhilkin (1 Way Contract) $2,000,000 (4)
Florian Xhekaj (1 Way Contract) $2,000,000 (4)
-1 Way Contract Salary Cap : $2,000,000
Calvin Pickard $1,499,999 (2)
Jonas Johansson $1,250,000 (1)
Michael Pezzetta $1,000,000 (2)
Matt Luff $1,000,000 (2)
Josh Brown $1,000,000 (1)
Victor Eklund $925,000 (3)
Alex Bump $925,000 (3)
Ryan Leonard $925,000 (3)
Carter Yakemchuk $925,000 (3)
Andrew Cristall $925,000 (3)
Alex Turcotte $925,000 (1)
Total Pro Players25
Salary Commitment
Year 2026 : $97,949,999
Year 2027 : $94,774,999
Year 2028 : $83,875,000
Year 2029 : $74,750,000
Salary Average Commitment
Year 2026 : $97,949,999
Year 2027 : $94,774,999
Year 2028 : $83,875,000
Year 2029 : $74,750,000
Salary Cap with 1 Way Contract
Year 2026 : $97,949,999
Year 2027 : $94,774,999
Year 2028 : $83,875,000
Year 2029 : $74,750,000

Farm Players Salaries

Kalan Lind $150,000 (3)
Cameron Crotty $100,000 (2)
Dylan Peterson $100,000 (2)
Georgii Merkulov $100,000 (2)
Ilya Solovyov $100,000 (2)
Jett Woo $100,000 (2)
Joseph LaBate $100,000 (2)
Nate Clurman $100,000 (2)
Nikita Pavlychev $100,000 (2)
Luke Krys $100,000 (2)
Hunter Brzustewicz $95,000 (1)
Sergei Murashov $92,500 (2)
Owen Pickering $92,500 (3)
Cole Eiserman $92,500 (3)
Gabe Perreault $92,500 (3)
Oliver Bonk $92,500 (3)
Quentin Musty $92,500 (3)
Theo Lindstein $92,500 (3)
Dylan Hryckowian $92,400 (3)
Arsenii Sergeev $92,400 (1)
Total Farm Players20
Salary Commitment
Year 2026 : $1,977,300
Year 2027 : $1,789,900
Year 2028 : $797,400
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,977,300
Year 2027 : $1,789,900
Year 2028 : $797,400
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$76,900,000

Pro Players

Farm Players

Total Players

Avalanche $17,959,261 $88,888,500 $15,111,500 $11,988,500 242145
Blackhawks $30,951,937 $96,352,000 $7,648,000 $19,452,000 222345
Blue Jackets $42,852,582 $85,221,000 $18,779,000 $8,321,000 222143
Blues $35,224,958 $81,390,000 $22,610,000 $4,490,000 232346
Bruins $43,032,176 $102,654,571 $1,345,429 $25,754,571 213455
Canadiens $41,203,601 $78,300,666 $25,699,334 $1,400,666 213051
Canucks $11,059,696 $96,795,856 $7,204,144 $19,895,856 222244
Capitals $33,760,571 $81,770,500 $22,229,500 $4,870,500 242448
Devils $6,651,924 $96,010,000 $7,990,000 $19,110,000 212142
Ducks $21,435,464 $93,275,667 $10,724,333 $16,375,667 222446
Flames $33,324,815 $92,452,602 $11,547,398 $15,552,602 232750
Flyers $35,363,943 $86,030,334 $17,969,666 $9,130,334 243155
Golden Knights $54,273,996 $77,584,667 $26,415,333 $684,667 221840
Hurricanes $35,963,137 $85,070,050 $18,929,950 $8,170,050 242751
Islanders $30,806,692 $103,836,333 $163,667 $26,936,333 202747
Jets $2,573,695 $104,402,333 -$402,333 $27,502,333 212546
Kings $17,917,591 $94,361,333 $9,638,667 $17,461,333 202141
Kraken $47,154,870 $85,650,087 $18,349,913 $8,750,087 242347
Lightning $16,252,855 $97,166,613 $6,833,387 $20,266,613 261440
Mammoth $24,281,321 $101,803,714 $2,196,286 $24,903,714 252247
Maple Leafs $30,163,392 $96,210,000 $7,790,000 $19,310,000 221537
Oilers $28,267,772 $89,389,000 $14,611,000 $12,489,000 242145
Panthers $21,567,318 $94,207,000 $9,793,000 $17,307,000 242347
Penguins $26,588,333 $94,153,000 $9,847,000 $17,253,000 242246
Predators $48,577,048 $95,090,000 $8,910,000 $18,190,000 262248
Rangers $17,486,797 $101,247,136 $2,752,864 $24,347,136 222345
Red Wings $20,925,822 $101,133,000 $2,867,000 $24,233,000 212748
Sabres $42,082,909 $98,263,000 $5,737,000 $21,363,000 232245
Senators $55,104,976 $100,736,000 $3,264,000 $23,836,000 212647
Sharks $19,314,354 $95,084,875 $8,915,125 $18,184,875 202848
Stars $21,752,468 $97,162,000 $6,838,000 $20,262,000 202343
Wild $46,468,199 $102,449,999 $1,550,001 $25,549,999 252045